ã劥åœãªPERãããã劥åœãªçå©åãããèããæ¹ãã¹ãããªãã
EvyåŒ é©æ£æ ªäŸ¡ç®åºæè³æ³ã§ãåºæºãšããŠããPERã«ã€ããŠèª¬æããŸãã
ããžãã¹ã¢ãã«ã«é åããããç«¶äºåªäœæ§ãããã匷ãè²¡åææšãæã¡ãæ¥çžŸãå®å®ããŠããŠã2%æé·ãç¶ããäŒç€ŸãããããåºæºPER14ïŒå©åã7%ã§è²©å£²ãããŠããã°ãå®äŸ¡ïŒé©æ£æ ªäŸ¡ïŒã ãšèããã
æçäŒæ¥ãªããçå©åãçŽ7%ïŒPER14ã15ïŒãå®äŸ¡ã
EPS100ãªãæ ªäŸ¡1400å
ãã®éšåã§ããã
ããããPERããããçå©åããã®æ¹ãè¯ããªãïŒ
PERã£ãŠå€ãªææšã ãªãšæããŸããæç§æžã«ã¯ãäœå¹Žåã§å ãåãããïŒããšãããŸãããæå ã«æ ªåžãæ®ããã ãããPER13ãªã13幎ã§å ãåãããã£ãŠå€æã¯ããããããªãã§ãããã
ä»ã®æè³ååãšæ¯èŒãããªããå©åããã®æ¹ãåãããããã宿é éãªãå©åã1%ãäžåç£ãªãå©åã7%ããªã©ããªãæ ªã ãPERãšããåŠãªææšã䜿ãã®ãã
åã¯ãçå©åãïŒEPS/æ ªäŸ¡ïŒããæéèŠèŠããŠããŸãã
PERãšçå©åãã®å€æè¡š
ãŸãããããé ã«å©ã蟌ãã§ãè³å 倿ã§ããããã«ããŸãã
PER12ã13ã= çå©åã8%
PER14ã15ã= çå©åã7%
PER16ã17ã= çå©åã6%
PER20ããã= çå©åã5%
PER25ããã= çå©åã4%
PER33ããã= çå©åã3%
ïŒæ¬åœã¯ãPERã®ç®åºæ ¹æ ãšãªããäºæ³EPSããæ¯åäžå®å®ãªã®ã§ãããªç°¡åã«ã¯èšããªãã®ã§ãããä»åã¯PERã«è°è«ãéäžãããããEPSïŒæ¥çžŸïŒã¯ãå®å®ãšããåæã§ãïŒ
ããŠãããã§PERã§ã¯ãªããå©åãã§è©±ãã§ããŸããããããæå€§ã®è«ç¹ã§ãããæ ªã¯ãçå©åããäœ%ãªãïŒPERãããã€ãªãïŒåŠ¥åœãªã®ããã«é²ãããšãã§ããŸãã
æ ªã¯çå©åããäœ%ãªã劥åœãªã®ãïŒ
倧å¯è±ªã«ãªã£ãã€ããã§èããŠã¿ãŸãã貚幣ãå±±ã»ã©æã£ãŠããããåãã10幎䜿ãäºå®ããªãããã¡ããå¢ãããããã貚幣ã¯åæã«ã¯å¢ããŠãããªããããã©ãããäžçã¯å°ãã¥ã€ã€ã³ãã¬ããŠããã®ã§ç®æžãããŠããŸãã
ããã§ããã¡ã°ãŒãå®å šã«å¢ããããšãããšããã®äžã§äžçªä¿¡çšã§ããããªã¢ã¡ãªã«ãèªåœã§ããæ¥æ¬ã«è²žããããªãã¡10幎米åœåµã10幎åœåµãè²·ãããšã«ãªãããããå šãŠã®æè³éžæã®åºçºç¹ã§ãã
ãããŠãåœåµãããäžä¹ããªã¿ãŒã³ãããæè³å ãã¿ããªæ¢ããŠããã
ãã®äžã®å šãŠã®éèè³ç£ã¯ãç±³åœåµãåœåµã«å¯ŸããŠãã©ã®ãããäžç©ã¿ã®å©åããããã®ãïŒãã§ãé åãæž¬ãããŠããã
åœç¶ããªã¹ã¯ããã¡ãªããããããããå©åããé«ãã瀟åµãšãå€è²šé éãšãäžåç£ãšãã¯ã€ã³æè³ãšãã
çã«ãªã¹ã¯ããã¡ãªããããªãã®ã§ããã°ãå šå¡ãè²·ãè²·ãèšãåºãã®ã§ããã®äžç©ã¿å©åãããªããªã£ãŠããŸããŸã§è²·ä»å€æ®µãäžãã£ãŠããŸããããªãŒã©ã³ãã¯ãªãã
æ ªãšããã®ã¯ãåœåµã«å¯ŸããŠã©ã®ãããå©åããäžç©ã¿ãããŠããªããšãè²·ãæ°ã«ãªããªãã®ãïŒ
æ ªåŒã¯åœåµã«æ¯ã¹ãŠãææ¥å€æ®µãäžãããããããªãããäŒæ¥ã®æ¥çžŸã«ãã£ãŠã©ããªããåãããªããç¹æ§ããããŸããå«ã§ããããªã®ã§ãåœåµããããããŠ5%ãããå©åããé«ããªããã°ãã£ãŠããããããšã¿ããªèããŠãããšæããŸãããããç®è¡çã«èšãåããã°çŽ æŽãããã®ã§ããæ£ç¢ºã«ã¯èª°ãèšãåããªãã
ãã ããé·ãæŽå²ã®äžã§ã€ã³ãã¬ã ã£ãããã«å®ã ã£ããåœåµå©åããé«ãã£ããããããªæä»£ããã£ããã©ãåœåµã«æ¯ã¹ãŠ10%é«ãã1%é«ããããããåè¡¡ç¹ã§ã¯ãªããã£ãŠããšã¯ãã¡ã¯ãããããïŒbyã·ãŒã²ã«å çïŒ
ãããããPER15ïŒçå©åã6.7ïŒ ïŒã劥åœãã¯ãé·ãæŽå²ã®äžã§æ§ã ãªåµåžå©åãæä»£ãå¹³åããŠã®ãæ ªã®åŠ¥åœãªçå©åããæã¯åœåµå©åãã5%ã ã£ãæä»£ãããããªã®ã§ãPERãããã€ã劥åœãªã®ãïŒãã¯ãæä»£ã«ãããåœã«ãããã
ãªã®ã§ãæ£ç¢ºã«ã¯ãPER15ã劥åœãã§ã¯ãªããŠããåœåµå©åããã5%å€ãçå©åãã«ãªããããªPERã劥åœããããæŽå²çã«ã¯å¹³å15ãããã ã£ããããæ£ç¢ºãªèšãæ¹ãªã®ã ãã©ãé·ã£ããããã®ã§ç¥ãããŠããŸã£ãŠããã
æè¿ã¯ãäžççã«ãåœåµãéå©0%ãåæãšãªã£ãç°åžžãªäžçããšãªããšãçŽè¿ã¯è¶ ãã£ãããš0%+5%ã§ãçå©åã5%ãããã§åŠ¥åœããšèšããã
æã¯åµåžã«ååéå©ãããäžçã ã£ãã®ã§æ ªã«æ±ããããçå©åãã¯é«ãã£ããä»ã¯æ ªã«æ±ããããçå©åããäžãã£ãŠãããã€ãŸã劥åœãªPERãäžãã£ãŠããç¶æ ãæ°žé ã§ã¯ãªãã
ç±³åœã®éèç·©åãçµäºããäžççã«éå©ã0%ã§ã¯ãªãæä»£ã«ãªããŸããã2022幎çŽè¿ã§ã¯10幎米åœåµã«4%ã®å©åãä»ããŠããŸãããããããŸãéèç·©åæä»£ãšåãã§æ°žé ã§ã¯ãããŸããã
äžçã¯ã€ã³ãã¬ç2%ãå¹³ç±ãšãšããã2%ã«åããããããšããåŒåããããããŸããåœåµéå©ããã€ã³ãã¬çãã倧ããä¹é¢ããªãäœçœ®ã«åããããããšåããšèããŸãã
çŽè¿ã§ãæ¥æ¬åœåµã¯0%ãç±³åœåµã¯4%ã
ã©ãã«ç®ç·ã眮ããè¿·ããšããã§ãããè¶
é·æã®ç®ç·ã§ã¯äžçäžãåœåµéå©2%ã«åããŠåããããããšããåŒååã«ãããšèããŸãã
ïŒããçŽ æ©ãçžå Žç°å¢ã«é©åãããªããç±³åœåµå©åã4%ãšããå€åãéèŠããŠåºæºPERãèŠçŽãã¹ãã§ãããããããããŸã§æ¿ããåºæºPERãèŠçŽãã¹ãã§ã¯ãªããšãæã£ãŠããŸããéèç·©åæä»£ã«0%åæã®åºæºPERã«åãæ¿ããã®ãé
ãã£ãã§ããããã¯æ°žé ã®èª²é¡ã§ããïŒ
ãåœåµããããããŠ5%ãããå©åããé«ããªããã°ãã£ãŠãããããã®çè«ã«ãç±³åœåµå©åããæ¥æ¬åœåµå©åãã2%ã«åããããããšããŠããæè¿ãçµã¿åããããšã
æè¿ãæ ªãè²·ããªããçå©åã7%ïŒ2%+5%ïŒããããããããŸã劥åœ
PERã§èšããšãPER14ïœ15ã劥åœ
ãšèšããŸãããããšå€æã§ããæè³è³ã«ãããããåæ²ã
PER12ã13ã= çå©åã8%
PER14ã15ã= çå©åã7%
PER16ã17ã= çå©åã6%
PER20ããã= çå©åã5%
PER25ããã= çå©åã4%
PER33ããã= çå©åã3%
ãããªããããŒãªæèŠã§æè³ããŠãŠè¯ãã®ãïŒãšæ¯åæããã§ãããéã«ããã«ç®è¡çãªæ£ç¢ºæ§ãã©ããŸã§è¿œæ±ããŠããå šç¶æè³ããã©ãŒãã³ã¹ã«åœ±é¿ããªããªããšããã®ã宿ã§ãã
ã§ããã®æèŠãå ã«ãEvyåŒé©æ£æ ªäŸ¡ç®åºæè³æ³ã¯äœãããŠããŸãã
ããžãã¹ã¢ãã«ã«é åããããç«¶äºåªäœæ§ãããã匷ãè²¡åææšãæã¡ãæ¥çžŸãå®å®ããŠããŠã2%æé·ãç¶ããäŒç€ŸãããããåºæºPER14ïŒå©åã7%ã§è²©å£²ãããŠããã°ãå®äŸ¡ïŒé©æ£æ ªäŸ¡ïŒã ãšèããã
å®éã¯ã¹ããã¯è©äŸ¡ãæºç¹ã§ã¯ãªãããããããããªããªãšãŒã·ã§ã³ãçºçããŠã倧äœPER12ã15ãããã®åºæºPERè©äŸ¡ã«åãŸããŸãã
ãŸãã確å®ã«çã¿åºããEPSãå ã«ç®åºããçå©åãïŒPERïŒãã§ããããšã倧åæãšãªããŸãããçå©åã6%ã ãã©ãæ¥å¹Žã¯ååãããã§ã¯è©±ã«ãªããªãã§ãããã
ããžãã¹ã¢ãã«ã«é åããããç«¶äºåªäœæ§ãããã匷ãè²¡åææšãæã¡ãæ¥çžŸãå®å®ããŠããŠã
ã®éšåãã確çŽEPSãçã¿åºãäžã§æéèŠãšãªããŸãããªã®ã§ãããããã¡ãªéæã¯ã¹ããã¯è©äŸ¡ã§åºæºPERã倧ããäžããèšèšã«ãªã£ãŠããŸããããã£ãšé«ãçå©åããããªããšãæè³ããŠããããããã£ãŠããšã§ããã
ããŠããããŸã§ã§åºæºPERã®éªšæ Œã®è©±ã¯çµããã§ãããããããã ãã§ã¯æ ªåŒã®æå€§ã®ç¹åŸŽãå å³ããŠããŸããããäŒç€Ÿã¯èªå·±æé·ããããšããæãããç¹åŸŽã§ãã
æé·ããæ ªåŒã¯ããã£ãšäœãçå©åãã§ã蚱容ããã
ä»ãŸã§è«ããŠããã劥åœãªçå©åããã¯ãæçããŠããŠå¹³åçïŒã€ã³ãã¬ã»GDP䞊ã¿ïŒã®æé·ããã§ããªãäŒæ¥ãåæãšããŠããŸãããã以äžã«çŽ æŽãããæé·ãããäŒæ¥ã®æ ªåŒã§ããã°ããã£ãšäœãçå©åãã§ã蚱容ãããããšã«ãªããŸãã
EvyåŒé©æ£æ ªäŸ¡ç®åºæè³æ³ã§ã¯ããæé·PERè©äŸ¡ã®å ç¹ãã«ãã£ãŠããããå å³ããŸãã
2%çšåºŠã®ããããŒã®æé·ããããã¢ãã«äŒæ¥ãäœããŸãã
ãã¢ãã«äŒæ¥Aã
æ ªäŸ¡ïŒ1400
EPSïŒ100
PERïŒ14ïŒçå©åã7%ïŒ
EPSæé·çïŒ2%
æ¬åœã«è¯ãæè³ã¯ããã£ãšæé·ããéæã«æè³ããããšã§ããäŸãã°8%æé·ããäŒæ¥ã®ã¢ãã«ãäœã£ãŠã¿ãŸãã
ãã¢ãã«äŒæ¥Bã
æ ªäŸ¡ïŒ2000
EPSïŒ100
PERïŒ20ïŒçå©åã5%ïŒ
EPSæé·çïŒ8%
5幎åŸã¯ã©ããªã£ãŠããã§ãããããæ ªäŸ¡ã¯1åãåããªãã£ãåæã§ãã
ãã¢ãã«äŒæ¥Aã
æ ªäŸ¡ïŒ1400
EPSïŒ110
PERïŒ12.7ïŒçå©åã8%ïŒ
EPSæé·çïŒ2%
ãã¢ãã«äŒæ¥Bã
æ ªäŸ¡ïŒ2000
EPSïŒ147
PERïŒ13.6ïŒçå©åã7%ïŒ
EPSæé·çïŒ8%
åœåã¯ãçå©åãã«éåãªå·®ããããŸãããã5幎åŸã«ã¯å€§åè¿ã¥ããŠããŸãã
ããã«èšãã°ãã¢ãã«äŒæ¥Bã¯ã5幎éã®é«æé·å®çžŸãæã€ããšã«ãªããŸãããã5幎åŸã®æç¹ã§ãã¢ãã«äŒæ¥Aããæé·æåŸ ãæ®ã£ãŠããŸãã®ã§ã5幎åŸã§ãçå©åãã¯äœããŠã蚱容ãããŠè¯ããšãªããŸãã
ãã£ãŠãæé·ããäŒæ¥ã¯ãé«ãPERã§ãæ°å¹ŽçµãŠã°å·®ã¯ãªããªãã®ã§ãæè³ããã£ãŠè¯ãããšããããšã«ãªããŸãã
ãã®ããšãããåºæºPERã®ç®åºã§ã¯ããæé·KPIè©äŸ¡ããšãæé·æåŸ
è©äŸ¡ããšã§ãåºæºPERã«å ç¹ããŠããŸãã
å
·äœçã«ã¯ã次ã®ããã«ãèªåã®äºæ³CAGR%ã®ååããè©äŸ¡ç¹ãšããŸãã
CAGR0%çŽã®æé·ã+0
CAGR2%çŽã®æé·ã+1
CAGR6%çŽã®æé·ã+3
CAGR10%çŽã®æé·ã+5
å ·äœçã«ãåºæºPERåæå€4+ã¹ããã¯è©äŸ¡8åºå®+æé·è©äŸ¡2ã12ã§ãæ§ã ãªæé·ããŒã¹ã®ã¢ãã«äŒæ¥ãäœã£ãŠã¿ãŠãã ããããããŠæé·ããŒã¹éãã«5幎åEPSãæé·ãããŠã¿ãŠãã ããã
ãããšãEPSãäžããåPERãäžããããŠã5幎ãçµã€ãšå šå¡çå©åã(PER)ãè¿ã¥ããšæããŸããæ£ç¢ºã«ã¯æé·äŒæ¥ã»ã©PERãããé«ããŸãŸã ãšæããŸããã5幎åŸã«æé·æåŸ ãçªç¶èœã¡ãããšã¯ãªãã§ãããããã®æç¹ã§ã次ã®5幎åŸãžã®æåŸ ããŸã æ®ã£ãŠããã®ã§åŠ¥åœã§ãã
æåŸã«
ãã£ã¡ããã¡ãããã³ãã©ããã®ããããããããããç¡èŠããã¢ããµã·ã§ãããšãã§ããªãäžæ£ç¢ºã§ãããããã
ãããçšåºŠåŠ¥åœã«æž¬ããã¢ããµã·ãã§ããããã°ãæ£ç¢ºæ§ã远æ±ããããããèªåã®äŒæ¥è©äŸ¡ãåæ ãããããæ¹ã䜿ããããã
äœ¿ãæ £ããã¢ããµã·ã§æž¬ãç¶ãããšãæè³å€æãå®å®ãããããšãã§ããŠããã®æ¹ãããã©ãŒãã³ã¹ã«ã€ãªããã
ãšããã®ã宿ã§ãã