3663 ã¢ãŒãã¹ããŒã¯HD è©äŸ¡åæãšé©æ£æ ªäŸ¡ç®åº
3663ã¢ãŒãã¹ããŒã¯HDãåæããŠã驿£æ ªäŸ¡ãç®åºããŠã¿ãŸããæ ªåŒæè³ã®ããã®èªåçšã¡ã¢ã§ãã
驿£æ ªäŸ¡ïŒ800 = åºæºPER20*確çŽEPS40
å®éæ ªäŸ¡ïŒ677ã22/06/30ã
å²å®çïŒ15%
https://www.buffett-code.com/company/3663/
1.ããžãã¹ã¢ãã«
+3
äžçã§è²·ããããããã¯ãïŒä»»å€©å ãã·ããããã«ãã·ããã»ã³ãæ±äº¬èгå ïŒãå°ç€æ²äžããŠããæ¥æ¬ã®äžã§ãå€è²šã皌ããæåŒ·ã¹ããŒãªãŒã
Adobeãããããã®ã¯ãå®ãæ¥æ¬ãããé«ãäžçã«å£²ããããšãæŠåŸã®æ¥æ¬è»ã
å䟡äžå®ããªãååãäžçã§ã¹ã±ãŒã«ãããšã€ããã
ãµãã¹ã¯
ã€ã³ãã©ãã³ãã¯ã®å äžã«æé¡æéããããŠããããªãããå°éåŠæ ¡ã§ãã®å äžã®äœ¿ãæ¹ãåŠã³ãæäºã§åãã ããšçãã®å äžã䜿ã£ãŠãããããã«æé¡æéããããæãããå売ã ã
ç¿çããããã®æéãå¿ èŠã§ããŠãŒã¶ãäžåºŠäœ¿ãã ããšç²æ§ã匷ãã
Adobeããã®ããžãã¹ã®åŒ·ããæŽå²ã§èšŒæããŠããããããäººé¡æšæºã®çµµçãšãªã£ãããé·ãæå®ãåŸ ã£ãŠãããæ¥æ¬ãå®ããªã£ãŠäžçãé«ããªãã°ããã®äŸ¡å€ãããã«é«ããªãã
ä»åŸã®æ¥æ¬æ ªã§ã欲ãããšæã£ãŠããã¹ããŒãªãŒã©çãäžãæé«ã®+3è©äŸ¡ã
2.è²¡åææš
+2
é åœïŒ1%
é åœæ§åïŒ21%
å¢é åŸåïŒãŸãšãã«åºãå§ããŠ1幎ç®ãšãã£ãæã
äžäººåœããå¶æ¥å©çïŒ4~5çŸäžå
åŸæ¥å¡æ°ïŒ270人
ããžãã¹ã¢ãã«ã®åŒ·ã¿ãå®éæ°åãšãªã£ãŠèŠããŠããŠããæ°å¹Žã
ç€Ÿå¡æ°ã¯çæ³çã现ãããã§ãã¯ãããããªã£ãŠã¿ã€ãã®BSã
第äžè å²åœã§ãéå¢ããå¿ èŠããïŒãŸãäŒç€Ÿã®ã¹ããŒãžçã«ãè²·ããã®ããã£ã¬ã³ãžãã¹ãããšã¯æ²¢å±±ããã ãããæé·ã§ããããªãã¿ããããªãããã²ãã£ãŠãã ããã
3.ç«¶ååªäœæ§
+2
å¥çŽã®äŒžã³ãèŠãéãããã®è©äŸ¡ã¯äœãã§ããªããã©ã€ãã«ãçžåœã¢ããŒã«ããŠãããããã£ã¡ã«ã¯æ°åãããã
4.æ¥çžŸå®å®æ§
+1
ãµãã¹ã¯ç§»è¡ãé²ãçæ¥çã«ã¯å®å®åããŠããã®ã§å¿é ããŠããªãããUIUXäºæ¥ãéã¿ãŠ+2ãšããã
5.æé·KPI
+4ãCAGR10%çŽ
ã¹ããã¯è©äŸ¡äžã¯10%æé·ãæäœã©ã€ã³ãšããŠã¿ãŠããããµãã¹ã¯ARRãæéèŠææšãšããã
6.æé·æåŸ
+4ãCAGR10%çŽ
æ¬é³ã§ã¯ãã£ãšæåŸ ããŠããããæäœã©ã€ã³ã
7.ãã®ä»PERè©äŸ¡
ãªã
8.åºæºPER
åºæºPERïŒ20 = 4+3+2+2+1+4+4+0
9.確çŽEPS
確çŽEPSïŒ40ãäŒç€Ÿèšç»æŠãä¿¡çšãã¿ãŒã³
10.驿£æ ªäŸ¡ãšå²å®ç
驿£æ ªäŸ¡ïŒ800 = åºæºPER20*確çŽEPS40
å®éæ ªäŸ¡ïŒ677ã22/06/30ã
å²å®çïŒ15%
@800ãšããŠãããçµå¹Žãšãšãã«åæã«äžãã£ãŠããŸãã€ã¡ãŒãžã
ãã®ãŸãŸæé·ãããšã1幎åŸEPS44ã2幎åŸEPS55çå°ããããã€ã¡ãŒãžããŠããã®ã§ãä»ã®æ ªäŸ¡ã®ãŸãŸã ãšPER14ãããã«ãªã£ãŠããŸããã©ãã¿ãŠãæ ªäŸ¡ãäžãããã¯ãªã¹ã¿ARRããè²ã£ãŠãããªã倧äžå€«ãææ¬¡ã§ãã£ããèŠãŠä¿¡é Œãããã
EPS60ã§æ¢ãŸã£ãŠæé·è©äŸ¡ãèœãšããŠPER16ã§ã@960ãæé·ãèœã¡ãªããã°ãããã«ç¢ºçŽEPSãè²ã£ãŠPERè©äŸ¡ãé«ããŸãŸãšããããšã«ãªãã®ã§@960ã©ããã§ã¯ãªãã
çŸåšã®é©æ£æ ªäŸ¡@800ã¯ããä»EPS40ã§æ¢ãŸã£ããšããŠãè²·ããã»ã©å®ãããšããæå³ã§ã®@800ããã®å ã®é©æ£æ ªäŸ¡ã®åãäžãã«æåŸ ã
11.æè³å€æ
è²·ãã1400æ ªã@704
ãã£ãŒãçã«ã¯ææªã ã£ããã@789ã§äžåºŠè²·ãã@704ãŸã§äžãã£ãããå床æ€èšŒãããã¯ãè²·ãã
çŽè¿æ ªäŸ¡ã®å€åã¯ã倧å£ãçæçãªææã§å
šãŠåããŠããããã«èŠããããŸã äžããå¯èœæ§å€§ãããçæçãªå€åãã¯èªåã«ã¯å
šãåãããªãã
äžãã£ãŠããŸã£ããåŸæããã®ã§ãã²ãšãŸã1400æ ªã¯æã£ãŠããã
æåããããã1å远å ã§è²·ãã€ããã§ããã®ã§ãããã§åã£ãŠããã
12.æ³å®ã·ããªãª
ã¢ãŒãã¹ããŒã¯ã¯ãããŒã«ãç¶ç¶ã»æ€éã®å€æãéåžžã«ãããããç¹ãé åã
ã¯ãªã¹ã¿ARRå幎æ¯+10%ã¬ãã«ã§ãµãã¹ã¯åºç€ã䌞ã°ãç¶ããã
ãã®ã·ããªãªãçããéããæéãçµã€ããšã«å²©ç€ã®EPSãçžåœãã£ãããšåœ¢æã»å¢å€§ããŠããŸãã®ã§ãæ ªäŸ¡@700ã®ãŸãŸã ãšèª¬æãã€ããªããªã£ãŠããŸãã
ã·ã¯ãªã«ã«ãå€§åæ ªã§ã¯ãªããããµãã¹ã¯å¥çŽæ°ã®æšç§»ãèŠããŠããç¹ãããã説æãé£ããã
éã«ã«ã©å£²ãããåŽã«ç«ã£ãŠã¿ãããã¡ããçæçãªé絊ãåžæ³ãæ ¹æ ã«çæçã«ã¯æ»ããããããæéãçµã€ã»ã©EPSããã£ããè²ã£ãŠããã匷ããªã£ãŠããŸãã®ã§ãå®å€ãç¶æãããã»ã©è²·ãæåŽã«ã¯çµ¶å¥œã®ç¶æ³ã«ãªã£ãŠããŸãã
ïŒãå®ãããç¶ãããããšããæ ¹æ ããããèŠãããä»ã¯å®ããªã£ãŠããïŒã€ãŸã絶奜ã®è²·ãå Žã ãïŒãã«ãªã£ãŠããŸãïŒã
å人çã«ã¯é åãæããŠããããUI/UXäºæ¥ã¯æåŸ å©çã¯ãŒããæ³å®ã·ããªãªãšãããããã§ãè²·ãããé·æç®ç·ã§ã¯ãã®äºæ¥è¯ãåãããããUIäºæ¥æªåå éããŠãæ³å®ã·ããªãªå ãšãããããããã£ãŠãã¯ãªã¹ã¿ã®ã·ããªãªãç¶ç¶ããŠããã°ããŒã«ãã
14.ãªã¹ã¯ã·ããªãª
ã¯ãªã¹ã¿ã®ãµãã¹ã¯æé·ãæ¢ãŸã£ããçŽ çŽã«æããŠæ€éããšã¯ãããçŸæ ªäŸ¡ã ãšãä»å¹Žã§æé·æ¢ãŸã£ãŠãå²å®ã«ãªã£ãŠããŸãã®ã§å°ãããŸããæ¢ãŸããã®çšåºŠãèŠãŠèããã
ãµãã¹ã¯ç§»è¡éçšã§ã®EPSæ°Žæºäžæ¹ä»åãçŽãïŒåèïŒãããŒããªãŒãïŒãäŒç€Ÿèª¬æãèããŠåç¹ããããªããã°æ€éã
ã¢ãŒãã¹ããŒã¯ã®ãã¬ãã£ãèŠçŽ ã¯ãä¿¡çšè²·æ®ããæ©é¢ã«ããç®çäžæçãªäžãäžãããããã«ã€ããŠç¶ç¶èª¿æ»ãã売ããæ±ºæããå¯èœæ§ãèŠæããŠããïŒåèïŒã¢ã«ãïŒã
èªåãç¥ããªãå°æ¥ãã¬ãã£ãå±éããã倧å£ã«ã¯åšç¥ãããŠããããšãããã¿ãŒã³ãèŠæãã¹ããæ±ºç®ãäºå®æ¥ã«çºè¡šãããªãã£ããçã£ãæ¹ããããæ°åã®å€åã«ãåŠãªèšãèš³ããæžãããŠãããçã£ãæ¹ãããã倧å£ã¯æåãããããªã£ãŠããããšãåãã£ãŠããã®ã ããã
15.ãã¬ãŒããã©ã³
æåãããã«æè³ãã€ã¡ãŒãžããŠããã®ã§ãããäžæ®µè²·ãããšãåæã«èšãã
@580çšåºŠã«ãªã£ããäžããéäžã§ããã³ãã³äºå®ã@680ãããã®ãµããŒãã©ã€ã³ãã10%äžèœããŠæã売ããå ¥ããšã@580ãŸã§ãããšæããïŒé©åœïŒã
æ©é¢ãè²·ãåºãããçäžå°œãªäžèœãçµãã£ãããšãæå³ããã倿Žå ±åæžãã«ã©å£²ãæ®é«ã«æ³šæãä¿¡çšãæ¶ããŠãåºæ¥é«ã䌎ã£ãŠããã£ããäžããåºããããè²·ãã
äžãã£ãŠããæ ªãè²·ãã®ã§ã¯ãªããäžãã£ãããŸã£ãŠããè²·ããããã§åã£ãŠã倧äžå€«ã