
EPSãšã¯ïŒ1æ ªåœããçŽå©çã®èšç®åŒã»ç®å®ãšPERã»BPSã®éããèªç€Ÿæ ªè²·ããšã®é¢ä¿ã培åºè§£èª¬ã2026å¹Žææ°ãâ äºæ³EPSã䌞ã³ãæ¥æ¬æ ª19éž
ããã«ã¡ã¯ããŠããã§ãã
2026幎8æ3æ¥æç¹ã®æ¥çµå¹³åæ ªäŸ¡ã¯63,754åããã®ãšãã®äºæ³EPSïŒ1æ ªåœããçŽå©çïŒã¯3,711åã§ããã2024幎ã®å¹Žåãæ¥çµå¹³åã4äžåã«ä¹ãçŽåã®äºæ³EPSã¯2,300åå°ã§ããã€ãŸããã®2幎åã§ãæ¥çµå¹³åãæ§æããäŒæ¥ã®çšŒãåã¯6å²ã»ã©å¢ããèšç®ã«ãªããŸãã
æ ªäŸ¡ãäžãã£ãçç±ã説æãããšããéå©ã ãšãçºæ¿ã ãšãå€åœäººæè³å®¶ã®è²·ãã ãšãããããããªè©±ãåºãŠããŸãããã ããã¡ã°ã身ãèããªãçãã¯ãäŒæ¥ã皌ã1æ ªåœããã®å©çãã®ãã®ãå¢ãããšããäžç¹ã«å°œããŸããæ ªäŸ¡ã¯EPSãšPERã®æãç®ã§ã§ããŠããã®ã§ãEPSãå¢ããã°ãåãPERã®ãŸãŸã§ãæ ªäŸ¡ã¯èªåçã«äžãããŸãã
ãšã¯ããEPSãšããææšãããèªåã§äœ¿ãããšãããšæå€ãšæ±ãã«ãããšããããããŸããäŒç€Ÿãäºæ³ãåºããªãéæããã£ãããèªç€Ÿæ ªè²·ãã§åæ¯ãæžã£ãŠå©çãå¢ããŠããªãã®ã«EPSã ã䌞ã³ãããäŒèšåºæºã®å€æŽã§åæãšæ¯ã¹ãããªããªã£ããããŸããæ ªæ¢ã®æ¥çžŸæ¬ãäžããäžã«çºããŠããã ãã§ã¯æ°ã¥ããªãèœãšã穎ãããã¡ãã¡ã«åãŸã£ãŠããŸãã
ãã®èšäºã§ã¯ãEPSã®èšç®åŒãšèªã¿æ¹ããã¡ã©æŽçããããã§ãå®éã®æ¥æ¬æ ª19éæã§EPSãã©ãåããŠãããã1瀟ãã€èŠãŠãããŸããæ°åã¯ãã¹ãŠ2026幎8æ4æ¥çµå€ããŒã¹ãææšã¯æ ªæ¢ã®äŒç€Ÿäºæ³ãæ ªäŸ¡ãš1幎å€åçã¯Google Financeã®è¡šç€ºå€ã§ããããŸããã
ãªããçè ã®ããã°ã§ãæ ªã»ä»®æ³éè²šã®æ å ±çºä¿¡ãããŠããŸããããã£ããèŠããŠã¿ãŠãã ããã
ðããŠããã®æ ªãšèã³ã€ã³ãããã°ã¯ãã¡ãïŒ
ð以äžã®èšäºã§ã¯ãã³ãã¬ãŒãçºæããæ¹æ³ãã詳现ã«èšèŒããŠããŸãããã¡ãã䜵ããŠåèã«ããŠããã ããã°å¹žãã§ãã
以äžãç®æ¬¡ã§ãã
EPSïŒ1æ ªåœããçŽå©çïŒã®åºæ¬
EPSã衚ããŠãããã®
EPSã¯Earnings Per Shareã®ç¥ã§ãæ¥æ¬èªã§ã¯1æ ªåœããåœæçŽå©çãšåŒã³ãŸããäŒæ¥ã1幎éã§çšŒãã æçµå©çããçºè¡æžæ ªåŒæ°ã§å²ã£ãæ°åã§ããäŒç€Ÿå šäœã®å©çé¡ã§ã¯ãªããèªåãæã£ãŠãã1æ ªã«ãããåã®å©çãä¹ã£ãŠãããã瀺ããŸãã
ãªãå©çé¡ãã®ãã®ã§ã¯ãªã1æ ªåœããã«çŽãã®ããšãããšãäŒæ¥ããšã«æ ªåŒæ°ããŸã£ããéãããã§ããããšã¿èªåè»ã®2027幎3ææã®äŒç€Ÿäºæ³ã¯çŽå©ç3å 2,500ååããªãŒããã¯ã¯820ååã§ãéé¡ã ã䞊ã¹ãŠã40åã®å·®ã«ããèŠããŸããããšããã1æ ªåœããã«çŽããšããšã¿ã274.5åããªãŒããã¯ã190.5åãšãæå€ã«è¿ãæ°Žæºã«äžŠã³ãŸãã
æ ªäŸ¡ã¯1æ ªã®å€æ®µãªã®ã§ãæ¯èŒãããªãå©çã1æ ªåœããã«çŽãå¿ èŠããããŸããEPSã¯ãèŠæš¡ã®éãäŒç€Ÿãåãå俵ã«ä¹ããããã®åäœæç®ã ãšèãããšãã£ããããŸãã
èšç®åŒãšå®éã®æ°å
èšç®åŒãã®ãã®ã¯åçŽã§ãã
EPSïŒåœæçŽå©ç ÷ æäžå¹³åã®çºè¡æžæ ªåŒæ°
å³å¯ã«ã¯ãäŒæ¥äŒèšåºæºã§ã¯ãæ®éæ ªäž»ã«åž°å±ããåœæçŽå©çãããæ®éæ ªåŒã®æäžå¹³åæ ªåŒæ°ãã§å²ããšå®ããããŠããŸããåªå æ ªã®é åœãããå Žåã¯ååããå·®ãåŒããæã®éäžã§æ ªåŒæ°ãå€ãã£ãå Žåã¯æ¥æ°ã§å éå¹³åããŸããææ«ã®æ ªåŒæ°ã§ã¯ãªãæäžå¹³åã䜿ããšããããã€ã³ãã§ãèªç€Ÿæ ªè²·ããæã®åŸåã«éäžãããŠãããã®æã®EPSã«ã¯ãã«ã«ã¯å¹ããªãä»çµã¿ã§ãã
å®äŸã§ç¢ºèªããŸããäžè±UFJãã£ãã³ã·ã£ã«ã»ã°ã«ãŒãã®2026幎3ææã¯ãæçµå©çã2å 4,272ååã§EPSã213.2åã§ããã2å 4,272åå÷213.2åïŒçŽ113å9,000äžæ ªãããã®æã®å¹³åæ ªåŒæ°ãšããããšã«ãªããŸãã
2027幎3ææã¯æçµå©ç2å 7,000ååã®äŒç€Ÿäºæ³ã«å¯ŸããŠEPSã239.9åãªã®ã§ãå¹³åæ ªåŒæ°ã¯çŽ112å5,000äžæ ªãŸã§æžãèšç®ã§ããèªç€Ÿæ ªè²·ãã®åã ã忝ã现ã£ãŠããã®ãæ°åã§è¿œããŸãã
ç®å®ã¯æ°Žæºã§ã¯ãªãäŒžã³æ¹
PERãªã15åãç®å®ãPBRãªã1åãç¯ç®ããšãã£ãå ·åã«ãææšã«ã¯çžå ŽèгãšããŠã®åºæºå€ããããŸãããšãããEPSã«ã¯çµ¶å¯Ÿçãªç®å®ããããŸãããäºæ³EPSã12.1åã®NTTãšãåæå®çžŸEPSã1,249.8åã®ãã£ã¹ã³ã䞊ã¹ãŠãã©ã¡ããåªããŠãããšããè°è«ã«ã¯æå³ããªãããã§ãã1æ ªã®å€§ãããã©ãå»ããã¯ããã®äŒç€Ÿãéå»ã«äœåºŠæ ªåŒåå²ããããã§æ±ºãŸãã ãã®è©±ã§ãã
ã§ã¯EPSãäœã«äœ¿ãã®ããšãããšãçãã¯äŒžã³æ¹ã§ããåãäŒç€Ÿã®æç³»åã§ãå»å¹Žããä»å¹Žãä»å¹Žããæ¥å¹ŽãšEPSãå¢ããŠãããã©ãããèŠãŸãã
EPSãå¢ããŠãã ïŒ 1æ ªã®è£åŽã«ããå©çãåããªã£ãŠãã
EPSãæšªã°ã ïŒ äŒç€Ÿã¯æé·ããŠããŠããæ ªæ°ãå¢ããŠèãŸã£ãŠããå¯èœæ§ããã
EPSãæžã£ãŠãã ïŒ æ¥çžŸæªåããå¢è³ãªã©ã§1æ ªã®äŸ¡å€ãèãŸã£ãŠãã
ãã³ãã¬ãŒã®æ£äœããçªãè©°ããã°ããã§ããæ ªäŸ¡ã10åã«ãªã£ãéæãåè§£ãããšãEPSã5åã«ãªã£ãŠPERã2åã«è©äŸ¡ãçŽãããããšãããããªçµã¿åããã§ã§ããŠããŸããPERã®æ¡å€§ã ãã§10åã«ãªã£ãéæã¯ããããŠãéäžã§å ã«æ»ããŸãã
ð¡EPSã®æ°Žæºãä»ç€Ÿãšæ¯ã¹ãŠãäœãåºãŠããŸãããèŠãã®ã¯åãäŒç€Ÿã®å»å¹Žãšä»å¹Žã§ãããããééãããšææšãæ¥ã«åœ¹ç«ããã«ãªããŸãã
PERã»BPSã»ROEãšã®ã€ãªãã
EPSã¯åäœã§äœ¿ããããåšèŸºã®ææšãšçµã¿åãããã»ããåšåãåºãŸããé¢ä¿ãæŽçããŠãããŸãã
PERïŒæ ªäŸ¡åççïŒïŒæ ªäŸ¡ ÷ EPSãEPSã®äœå¹Žåã®å€æ®µã§æ ªãè²·ãããŠãããã衚ããŸã
BPSïŒ1æ ªåœããçŽè³ç£ïŒãEPSã1幎ã§çšŒãã ãããŒãªããBPSã¯ç©ã¿äžãã£ãã¹ããã¯ã§ã
ROEïŒèªå·±è³æ¬å©ççïŒïŒEPS ÷ BPSã1æ ªã®å æã«å¯ŸããŠ1æ ªã®å©çãã©ãã ãä¹ã£ãããèŠãŸã
ãã®èšäºã«èŒããææšãããã¯ã§ãé¢ä¿ã確èªã§ããŸããäžè±UFJã®æ ªäŸ¡3,470åãäºæ³EPS 239.9åã§å²ããš14.5åã§ãæ ªæ¢ã®äºæ³PERãšäžèŽããŸããPERã¯ç¬ç«ããææšã§ã¯ãªããæ ªäŸ¡ãšEPSããæ©æ¢°çã«åºãŠããå²ãç®ã®çãã§ãããããŸããã
ã ãããããPERãäœããé«ãããè°è«ããåã«ã忝ã®EPSãã©ãããæ§è³ªã®æ°åãªã®ãã確èªããå¿ èŠããããŸããæ¬¡ã®ç« ã§ããã®ç¢ºèªãã€ã³ãã4ã€ã«çµã£ãŠæŽçããŸãã
EPSãèªããšãã«å€ããªã4ã€ã®æ³šæç¹
â æã®éäžã§æ¿å€ããäŒç€Ÿäºæ³EPS
蚌åžäŒç€Ÿã®ã¢ããªã«åºãŠããäºæ³PERã¯ãã»ãšãã©ãäŒç€Ÿäºæ³ã®EPSãããšã«èšç®ãããŠããŸãããããŠäŒç€Ÿäºæ³ã¯ãæã®éäžã§å¹³æ°ã§3å²ã4å²ãåããŸãã
2026幎ã®ããžã¯ã©ãããããããäŸã§ããã5æ14æ¥ã®æ¬æ±ºç®ã§äŒç€Ÿã瀺ãã2027幎3ææã®äºæ³ã¯ãçŽå©ç1,560ååã§åææ¯1%æžã§ããåžå Žäºæ³ã®1,955ååã«å±ããæ ªäŸ¡ã¯ã¹ãããå®ã«ãªããŸããã
ãšããã6æ18æ¥ãäŒç€Ÿã¯åãæã®çŽå©çäºæ³ã2,290ååãåææ¯46%å¢ãžåŒãäžããŸããå¶æ¥å©çã®äºæ³ã2,110ååãã3,100ååãžã1ãæã§1,000ååç©ã¿å¢ããŸããã
EPSã«çŽããšãåœåã®94åååŸãã138.3åãžã®ä¿®æ£ã§ããæ ªäŸ¡ãåããªãã£ããšä»®å®ããŠããäºæ³PERã¯ä¿®æ£ã ãã§3å²äžããèšç®ã«ãªããŸããäŒç€Ÿäºæ³EPSã¯æ±ºãŸã£ãå€ã§ã¯ãªããååæããšã«æŽæ°ãããŠããéäžçµéã ãšæã£ãŠãããã»ããå®å šã§ãã
â¡ å©çãå¢ãããEPSãæŒãäžããèªç€Ÿæ ªè²·ã
èªç€Ÿæ ªè²·ãããããšãäŒç€Ÿãè²·ãåã£ãæ ªã¯è°æ±ºæš©ãé åœæš©ããªãèªå·±æ ªåŒã«ãªããEPSã®èšç®ã§ã¯åæ¯ããå€ããŸããå©çã1åãå¢ããŠããªããŠããæ ªæ°ã5%æžãã°EPSã¯çŽ5.3%å¢ããŸãã
2025å¹ŽåºŠã«æ¥æ¬äŒæ¥ãèšå®ããèªç€Ÿæ ªè²·ãã®ååŸæ ã¯22å 3,250ååã§ãå幎床æ¯18%å¢ã5幎é£ç¶ã®å¢å ã§éå»æå€§ãæŽæ°ããŸãããæ±èšŒãè³æ¬ã³ã¹ããšæ ªäŸ¡ãæèããçµå¶ãèŠè«ããŠããããã®æµããå®çããŠããŸãããã©ã€ã åžå Žã§ã¯2025幎11ææ«æç¹ã§93%ã®äŒæ¥ãå¯Ÿå¿æ¹éãé瀺ãããã¡67%ãå å®¹ãæŽæ°æžã¿ã§ãã
ã€ãŸãä»ã®æ¥æ¬æ ªã®EPSæé·ã«ã¯ãäºæ¥ã䌞ã³ãåãšæ ªæ°ãæžã£ãåãæ··ãã£ãŠããŸããã©ã¡ãã®å¯äžã倧ãããã¯ãçŽå©çã®äŒžã³çãšEPSã®äŒžã³çã䞊ã¹ãã°èŠåœãã€ããŸããçŽå©çïŒ10%ã«å¯ŸããŠEPSïŒ15%ãªããå·®ã®5%åã¯æ ªæ°æžã®å¹æã§ãã
⢠äŒèšåºæºã®å€æŽã«ããEPSã®æçµ¶
æ¥æ¬åºæºããIFRSïŒåœéäŒèšåºæºïŒãžç§»è¡ããäŒæ¥ãå¢ããŠããŸããç§»è¡ããæã®EPSã¯ãåæãŸã§ã®æ°åãšåçŽã«æ¯èŒã§ããŸããã
æ±äº¬æµ·äžããŒã«ãã£ã³ã°ã¹ããŸãã«ããã§ã2026幎3ææããIFRSãä»»æé©çšããŸãããæ ªæ¢ã®æ¥çžŸæ¬ãäžããèªããšã2025幎3ææã®EPSã542.2åã2026幎3ææã279.4åãšåæžããããã«èŠããŸãããšãããåŸè ã¯IFRSããŒã¹ã®æ°åã§ãIFRSåå£«ã§æ¯ã¹ãåææ¯ã¯17.9%ã®å¢çã§ããåºæºãéãæ°åãåãåã«çžŠã«äžŠãã§ããã ãã§ãæ¥çžŸãåæžããäºå®ã¯ãããŸããã
ä¿éºäŒç€Ÿã¯ä¿éºè² åµã®è©äŸ¡æ¹æ³ãåºæºã«ãã£ãŠå€§ããå€ããããã圱é¿ããšãã«å€§ããåºãŸããéæããŒãžã§åææ¯ããïŒããšè¡šç€ºãããŠããããäŒèšåºæºã®å€æŽãçãã®ãæ£è§£ã§ãã
⣠æœåšæ ªåŒãšäžéæ§ã®å©ç
ããã²ãšã€ãååãšåæ¯ããããã«èœãšã穎ããããŸãã
忝åŽã®èœãšãç©Žãæœåšæ ªåŒã§ãã転æç€Ÿåµãæ°æ ªäºçŽæš©ãè¡äœ¿ããããšæ ªæ°ãå¢ããããããããç¹ã蟌ãã æœåšæ ªåŒèª¿æŽåŸEPSãå¥ã«é瀺ãããŸããå¢è³ãMSã¯ã©ã³ããç¹°ãè¿ããŠããäŒç€Ÿã§ã¯ãåºæ¬EPSãšèª¿æŽåŸEPSã«3å²ä»¥äžã®å·®ãã€ãããšããããŸãã
åååŽã®èœãšã穎ãäžéæ§ã®å©çã§ããæ¿çä¿ææ ªã®å£²åŽçãåºå®è³ç£ã®å£²åŽçãè² ã®ã®ããçºççãšãã£ãé ç®ã¯ããã®æããåºãŸãããçŽå©çãè·³ããŠEPSãæ¥å¢ããäºæ³PERãæ¥ã«äœãèŠããéæã«åºäŒã£ãããå©çã®äžèº«ãæ¬æ¥ãªã®ãã©ãããå¿ ã確èªããŠãã ããã
ð¡PERãåŠã«äœãéæãèŠã€ãããšãã¯ãå²å®ãåã¶åã«EPSã®äžèº«ãçãããã®é çªãå®ãã ãã§ãèžãŸãªããŠããå°é·ãã ãã¶æžããŸãã
EPSãé·æã§äŒžã³ç¶ããäž»åæ ª6éæ
ããããã¯å®éã®éæã§ãããŸãã¯ãéå»4幎ã®EPSããããã«å³è©äžããã§ã仿ã®äŒç€Ÿäºæ³ã§ãããã«äŒžã³ãæ³å®ã«ãªã£ãŠããå€§åæ ªããèŠãŠãããŸããæ ªäŸ¡ãš1幎å€åçã¯2026幎8æ4æ¥çµå€ããŒã¹ãPERã»PBRã»é åœå©åãã¯æ ªæ¢ã®äŒç€Ÿäºæ³ãäºæ³EPSã¯ä»æã®äŒç€Ÿäºæ³å€ã§ãã
â äžè±UFJãã£ãã³ã·ã£ã«ã»ã°ã«ãŒãïŒ8306ïŒ

æ ªäŸ¡ 3,470åïŒ1Y +68.5%ïŒ / æäŸ¡ç·é¡ 41å 1,810åå / äºæ³EPS 239.9å / PER 14.5å / PBR 1.72å / é åœå©åã 2.77%
åœå æå€§ã®éèã°ã«ãŒãã§ã2026幎8ææç¹ã®æäŸ¡ç·é¡ã¯41å åãè¶ ããããšã¿ã«æ¬¡ãåœå 2äœã«ã€ããŠããŸããéè¡ã»ä¿¡èšã»èšŒåžã«å ããæ±åã¢ãžã¢ã®åæ¥éè¡ãã¢ã«ã¬ã³ã»ã¹ã¿ã³ã¬ãŒãžã®åºè³ãŸã§æ±ããæ§é ã§ãåœå éå©ãšæµ·å€éå©ã®äž¡æ¹ããåçãæŸãã圢ã«ãªã£ãŠããŸãã
EPSã®æšç§»ããã®èšäºã®ãªãã§ãã£ãšãæç§æžçã§ãã2023幎3ææã®90.7åãã124.7åã160.0åã213.2åãšäŒžã³ã2027幎3ææã®äŒç€Ÿäºæ³ã¯239.9åãŸã§æ¥ãŸããã4幎ã§2.6åã§ãã
䌞ã³ã®äžèº«ã¯æ¥éã®å©äžãã«ããåœå é 貞éå©ããã®æ¹åã倧ãããããã«ç¶ç¶çãªèªç€Ÿæ ªè²·ããä¹ã£ãŠããŸãã2025幎5æã«2,500ååã11æã«2,500ååã2026幎5æã«1,000ååãšãå幎ããšã«æ ãèšå®ãç¶ããŠããã®ãç¹åŸŽã§ãã
çŽè¿ã®2026幎4-6ææã¯çµåžžå©çãåå¹Žåææ¯57.8%å¢ã®1å 1,179ååãæçµå©çã¯48.2%å¢ã®8,094ååãŸã§äŒžã³ãŸãããååæã®EPSã¯71.8åã§ãéæäºæ³239.9åã«å¯Ÿãã鲿çã¯çŽ30%ã§ãã幎éé åœãåæã®86åãã96åãžåŒãäžããèšç»ã§ãå©çã»é åœã»æ ªæ°ã®ãã¹ãŠãæ ªäž»ã«æå©ãªæ¹åãžåããŠããç¶æ ãç¶ããŠããŸããæ ªäŸ¡ã¯1幎ã§68%äžãããŸããããEPSãåæã«äŒžã³ãŠãããããPERã¯14.5åãšæ¥µç«¯ãªéç±ã«ã¯ãªã£ãŠããŸããã
â¡ æ¥ç«è£œäœæïŒ6501ïŒ

æ ªäŸ¡ 5,412åïŒ1Y +31.2%ïŒ / æäŸ¡ç·é¡ 24å 5,465åå / äºæ³EPS 201.3å / PER 26.9å / PBR 3.68å / é åœå©åã â
ãã€ãŠã®ç·å黿©ãããéé é»ã»ééã»ç£æ¥DXã軞ã«ãã瀟äŒã€ã³ãã©äŒæ¥ãžå§¿ãå€ããäŒç€Ÿã§ããäžå ŽåäŒç€Ÿã次ã ãšæŽçããåçæ§ã®äœãäºæ¥ããæ€éããŠããçµæããããŸã®EPSã«è¡šããŠããŸãã
2023幎3ææã®EPSã¯136.9åã§ãç¿æã¯126.9åãšäžåºŠèœã¡èŸŒã¿ãŸããããããã133.9åã176.8åãšå埩ãã2027幎3ææã®äŒç€Ÿäºæ³ã¯201.3åã§ãã
泚ç®ãã¹ãã¯2026幎7æ29æ¥ã®äžæ¹ä¿®æ£ã§ãéæã®åœæå©çã4ææç¹ã®äºæ³ãã500ååç©ã¿å¢ããŠ9,000ååãåææ¯12.2%å¢ãšããŸããã売äžåçã6,000ååäžä¹ãããŠ11å 7,000ååã調æŽåŸEBITAã¯1å 5,200ååãš15.9%ã®äŒžã³ãèŠèŸŒã¿ãŸããçœåŒåœ¹ã¯ããŒã¿ã»ã³ã¿ãŒåããå«ãéé 黿©åšãšééã§ãåå®ã远ã颚ã«ãªããŸããã
äžæ¹ã§ãååæåäœã§ã¯æçµå©çãšæ¬æ¥ã®å©çããããç¹ãèŠããŸãã2026幎4-6ææã¯å£²äžåçã20%å¢ã調æŽåŸå¶æ¥å©çã¯39.5%å¢ãšäŒžã³ãã®ã«ãæçµå©çã¯åå¹Žåææ¯1.4%æžã§ãããEPSã ãã远ããšæ¬æ¥ã®å¢ããåãããŒãããšãããããšããè¯ãäŸã§ãã
ãªãé åœå©åãã衚瀺ãããªãã®ã¯ã2027幎3ææã®å¹Žéé åœé¡ããŸã é瀺ããŠããªãããã§ãç¡é ãæžé ãæå³ãããã®ã§ã¯ãããŸãããäžéé åœ28åã¯èšç»æžã¿ã§ãã
⢠ãœããŒã°ã«ãŒãïŒ6758ïŒ

æ ªäŸ¡ 3,539åïŒ1Y +1.0%ïŒ / æäŸ¡ç·é¡ 21å 1,113åå / äºæ³EPS 206.1å / PER 17.2å / PBR 2.48å / é åœå©åã 0.99%
ã²ãŒã ã鳿¥œãæ ç»ãã€ã¡ãŒãžã»ã³ãµãŒããããŠéèãæ±ããŠããè€åäŒæ¥ã§ãã2025幎10æ1æ¥ããã®éèéšåã«å€§ããªå€åããããŸããããœããŒãã£ãã³ã·ã£ã«ã°ã«ãŒããåé¢ããŠãã©ã€ã åžå Žãžåäžå Žãããä¿ææ ªã®8å²è¶ ã芪äŒç€Ÿæ ªäž»ãžçŸç©é åœãããæ¥æ¬ã§åããŠã®ããŒã·ã£ã«ã»ã¹ãã³ãªãã宿œããŠããŸãããœããŒæ¬äœã¯çŽ2å²ãæã¡ç¶ãã圢ã«ãªããŸããã
ãã®æ§é å€åãEPSã«ã衚ããŸãã2025幎3ææã®EPS 188.7åã«å¯ŸããŠ2026幎3ææã¯172.5åãšäžåºŠèœã¡ãŸãããäŒç€Ÿã®çšŒãåãè¡°ããã®ã§ã¯ãªããé£çµããéèäºæ¥ãå€ãã圱é¿ãå ¥ã£ãŠããæã§ãããããŠ2027幎3ææã®äŒç€Ÿäºæ³ã¯206.1åãšãé廿é«ãæŽæ°ããæ³å®ã«æ»ã£ãŠããŸãã
è¶³å ã®å¢ãã¯åŒ·ãã2026幎4-6ææã®æçµå©çã¯3,421ååã§åå¹Žåææ¯32.1%å¢ãååæEPSã¯58.1åãš34.8%䌞ã³ãŸãããã²ãŒã äºæ¥ã®ãããã¯ãŒã¯ãµãŒãã¹ãšãã¹ããŒããã©ã³åãã€ã¡ãŒãžã»ã³ãµãŒãå©çãæŒãäžããŠããŸããæ ªäŸ¡ã¯1幎ã§ã»ãŒæšªã°ãã§ãããããã¯éèåé¢ã§æ ªäž»ã«å¥äŒç€Ÿã®æ ªãæž¡ã£ãŠããããã§ãæš©å©èœã¡åãèãããšèŠãç®ã»ã©åæ»ããŠããŸãããEPSã䌞ã³ãŠããã®ã«æ ªäŸ¡ãåããŠããªãéæã¯ãPERãéãã«äžãã£ãŠããç¶æ ã ãšèšããŸãã
⣠äžè±éå·¥æ¥ïŒ7011ïŒ

æ ªäŸ¡ 4,091åïŒ1Y +9.1%ïŒ / æäŸ¡ç·é¡ 13å 8,016åå / äºæ³EPS 113.1å / PER 36.2å / PBR 4.34å / é åœå©åã 0.71%
ç«åçºé»ã®ã¬ã¹ã¿ãŒãã³ãé²è¡è£ åãåååãèªç©ºãšã³ãžã³ãæã€é工倧æã§ãããšãã«ã®ãŒå®å šä¿éãšé²è¡è²»ã®å¢é¡ãšãã2ã€ã®è¿œã颚ããåæã«åããŠããæ°å°ãªãéæã«ãªããŸãã
EPSã®äŒžã³æ¹ã¯ãã®19éæã§ãäžäœã§ãã2023幎3ææã®38.8åãã66.1åã73.0åã98.9åãšç©ã¿äžããã2027幎3ææã®äŒç€Ÿäºæ³ã¯113.1åã§ãã4幎ã§2.9åã«ãªããŸããã2027幎3ææã¯åœæå©ç3,800ååã§14%å¢çã4æé£ç¶ã®æé«çæŽæ°ãèŠèŸŒãã§ããŸãã
2026幎4-6ææã¯ããã«åŒ·ãã売äžåç1å 1,942ååã§15.5%å¢ãå¶æ¥å©ç1,596ååã§65.1%å¢ãæçµå©çã¯1,347ååãšå幎åæã®ã»ãŒ2åã«ãªããŸãããããŒã¿ã»ã³ã¿ãŒåã黿ºéèŠã§ã¬ã¹ã¿ãŒãã³ã®åŒãåããç¶ããé²è¡éšéãæ³å®ãäžåãããŒã¹ã§é²ãã§ããŸãããã ãåæ³šé«ã®éæèŠéãã¯6å 8,000ååãš11%æžã§ãåæã®ååãåºãæ³å®ã§ããPERã¯36.2åãšéå·¥æ ªãšããŠã¯ããªãé«ãè©äŸ¡ã§ãä»åŸãEPSã2æ¡ã§äŒžã³ç¶ããããšãæ ªäŸ¡ã«ç¹ã蟌ãŸããŠããç¹ã¯æèããŠãããããšããã§ãã
†ãªã¯ã«ãŒãããŒã«ãã£ã³ã°ã¹ïŒ6098ïŒ

æ ªäŸ¡ 12,415åïŒ1Y +42.4%ïŒ / æäŸ¡ç·é¡ 18å 2,811åå / äºæ³EPS 450.4å / PER 27.6å / PBR 10.85å / é åœå©åã 0.21%
æ±äººæ€çŽ¢ãµã€ãã®Indeedãäžæ žã«ãäººææŽŸé£ãšåœå ã¡ãã£ã¢äºæ¥ãæã€äŒç€Ÿã§ããå©çã®å€§åãæµ·å€ã®HRãã¯ãããžãŒéšéãçšŒãæ§é ã§ãå®è³ªçã«ã¯ç±³åœéçšåžå Žã®åœ±é¿ã匷ãåããŸãã
EPSã¯2023幎3ææã®168.6åãã226.0åã271.4åã349.8åãšäŒžã³ã2027幎3ææã®äŒç€Ÿäºæ³ã¯450.4åã§ãã4幎ã§2.7åããããæ¯æäºæ¡æé·ãåãããŠããŸããã2026幎3ææã¯å¶æ¥å©çã28.5%å¢ã®6,305ååã§ãæ±äºº1ä»¶ãããã®å䟡æ¹åãšAIã«ãããããã³ã°ç²ŸåºŠåäžãå¹ããŠããŸãã
æ ªäž»éå ãç©æ¥µçã§ãã2026幎3æ31æ¥ã«ã¯3,500ååãçºè¡æžæ ªåŒã®4.58%ã«ããã6,400äžæ ªãäžéãšããèªç€Ÿæ ªè²·ããæ±ºè°ããŸãããååŸæéã¯4æ1æ¥ãã11æ30æ¥ãŸã§ã§ããããå幎床4床ç®ã®èªç€Ÿæ ªè²·ãçºè¡šã«ãªããŸãã
äœå°çŸé éãå§çž®ããŠè³æ¬å¹çãé«ããæ¹éãæç¢ºã§ãEPSã®äŒžã³ã«ã¯å©çæé·ãšæ ªæ°æžã®äž¡æ¹ãå¯äžããŠããŸããé åœå©åãã¯0.21%ãšäœããã®ã®ããã®äŒç€Ÿã®éå ã¯é åœã§ã¯ãªãèªç€Ÿæ ªè²·ãã䞻圹ã ãšèããã»ãã宿 ã«åããŸãã
⥠æ±äº¬æµ·äžããŒã«ãã£ã³ã°ã¹ïŒ8766ïŒ

æ ªäŸ¡ 7,709åïŒ1Y +26.7%ïŒ / æäŸ¡ç·é¡ 14å 9,092åå / äºæ³EPS 436.9å / PER 17.6å / PBR 1.84å / é åœå©åã 3.18%
åœå æä¿ã®æå€§æã§ãåçã®ååè¿ããåç±³ãäžå¿ãšããæµ·å€ä¿éºäºæ¥ãçšŒãæ§é ã«ãªã£ãŠããŸããèªç¶çœå®³ã®çºçç¶æ³ãšéèåžå ŽããããŠæ¿çä¿ææ ªã®å£²åŽé²æã«ãã£ãŠå©çãåããŸãã
ãã®éæã¯ãå ã»ã©æããäŒèšåºæºã®æ³šæç¹ããã®ãŸãŸåœãŠã¯ãŸããŸãã2026幎3ææããé£çµè²¡å諞衚ã«IFRSãä»»æé©çšãããããæ ªæ¢ã®æ¥çžŸæ¬ã§ã¯2025幎3ææã®EPS 542.2åã«å¯ŸããŠ2026幎3ææã279.4åãšãåæžããããã«èŠããŸããå®éã«ã¯IFRSããŒã¹ã®åœæå©çã¯5,312ååã§åææ¯17.9%ã®å¢çãçšåŒåå©çã25.9%å¢ã®7,507ååã§ãããåºæºã®éãæ°åã瞊ã«äžŠãã§ããã ãã§ãã
2027幎3ææã®äŒç€Ÿäºæ³ã¯åœæå©ç8,300ååã§56.2%å¢ãEPSã¯436.9åãŸã§æ»ãæ³å®ã«ãªã£ãŠããŸãã幎éé åœãåæã®218åãã245åãžåŒãäžããèšç»ã§ãæ¿çä¿ææ ªã®å£²åŽä»£éãéå åè³ã«å ãŠãæ¹éãç¶ããŠããŸãã1幎ã§26%äžãã£ãæ ªäŸ¡ã«å¯ŸããŠPERã¯17.6åãé åœå©åãã¯3.18%ãšãå€§åæ ªãšããŠã¯ãã©ã³ã¹ã®åããæ°Žæºã§ããåºæºå€æŽã®æã¯EPSã®åææ¯ã䜿ããªããªãã®ã§ãããããéæããäŒç€Ÿã®èª¬æè³æã§å®è³ªããŒã¹ã®å¢æžã確èªãã䟡å€ããããŸãã
èªç€Ÿæ ªè²·ãã§EPSãæŒãäžããŠãã5éæ
ããããã¯ãå©çã®äŒžã³ä»¥äžã«æ ªæ°ã®æžå°ãEPSã«å¹ããŠããéæçŸ€ã§ããèªç€Ÿæ ªè²·ãã¯æ ªäž»ã«ãšã£ãŠæå©ãªæœçã§ãããEPSã®äŒžã³ãäºæ¥æé·ãšåéãããªãããã®ç·Žç¿å°ã«ããªããŸãã
⊠ããšã¿èªåè»ïŒ7203ïŒ

æ ªäŸ¡ 2,918.5åïŒ1Y +8.9%ïŒ / æäŸ¡ç·é¡ 42å 5,955åå / äºæ³EPS 274.5å / PER 10.6å / PBR 0.93å / é åœå©åã 3.43%
åœå æå€§ã®æäŸ¡ç·é¡ãæã€èªåè»ã¡ãŒã«ãŒã§ããEPSã®åãã¯ããã®19éæã®ãªãã§å¯äžã¯ã£ãããšããæžå°ãã¬ã³ããæããŠããŸãã
2024幎3ææã®365.9åãããŒã¯ã«ã359.6åã295.3åãšäžããã2027幎3ææã®äŒç€Ÿäºæ³ã¯274.5åã§ããæžçã®çç±ã¯3ã€éãªã£ãŠããŸãã
ç±³åœã®é¢çšè² æ
èªèšŒåé¡ã«äŒŽãçç£èª¿æŽ
å髿¹åãžã®æºãæ»ã
ãšããã2026幎4-6ææã¯æçµå©ç1å 4,770ååã§åå¹Žåææ¯75.6%å¢ãååæEPSã¯120.7åãš87%ã䌞ã³ãŠããŸããå幎åæãé¢çšã®åœ±é¿ã§èœã¡èŸŒãã§ããååã§ãéæäºæ³274.5åã«å¯Ÿãã鲿çã¯4å²ãè¶ ããŸããã
æ ªæ°ã®åŽã§ã¯ã2026幎8æ4æ¥ã«äžé1å åã»5åæ ªãçºè¡æžæ ªåŒã®4.22%ã«ãããèªç€Ÿæ ªè²·ããçºè¡šããŠããŸããååŸæéã¯8æ5æ¥ãã2027幎8æ4æ¥ãŸã§ã§ãããããŠ2åæ ªã®èªå·±æ ªåŒæ¶åŽã決ããŸããã
2025幎6æã«ã¯è±ç°èªåç¹æ©ã®ä¿æåãå«ã3å 2,086ååã»11å9,233äžæ ªã®æ ãèšå®ããŠããã2026å¹Žã®æ¥æ¬äŒæ¥ã®ãªãã§èªç€Ÿæ ªè²·ãé¡ã¯3å 6,568ååãšæããã®1äœã§ããå©çãæžã£ãŠããŠãEPSã®äžãå¹ ãæããããŠããã®ã¯ããã®æ ªæ°æžãå¹ããŠããããã§ããPBRã¯0.93åãš1åãå²ã£ããŸãŸã§ãéå ãç¶ãçç±ãããã«ãããŸãã
â§ äžè±åäºïŒ8058ïŒ

æ ªäŸ¡ 4,738åïŒ1Y +57.8%ïŒ / æäŸ¡ç·é¡ 17å 5,805åå / äºæ³EPS 300.3å / PER 15.8å / PBR 1.80å / é åœå©åã 2.64%
è³æºãšéè³æºããããæã€ç·åå瀟ã§ãããŒã¯ã·ã£ãŒã»ããµãŠã§ã€ãä¿æããæ¥æ¬ã®5倧å瀟ã®äžè§ã§ããEPSã¯2023幎3ææã®269.8åãã230.1åã237.0åã210.9åãšè³æºäŸ¡æ Œã®äžèœå±é¢ã§åããã2027幎3ææã®äŒç€Ÿäºæ³ã§300.3åãžå€§ããæ»ãèŠéãã«ãªã£ãŠããŸãã
èªç€Ÿæ ªè²·ãã®èŠæš¡ã¯EPSã®ææãšããŠæé©ã§ãã2025幎4æ3æ¥ã«1å åãäžéãšããæ ãèšå®ãã2026幎3æ24æ¥ãŸã§ã«ååŸãå®äºããŸãããå®éã®ååŸé¡ã¯9,999å9,955äž2,401åãååŸæ ªæ°ã¯3å1,839äž7,611æ ªã§ã2026幎4æ30æ¥ã«å šæ ªãæ¶åŽããŠããŸããæ¶åŽåã®çºè¡æžæ ªåŒç·æ°ã«å¯Ÿããæ¯çã¯çŽ7.9%ã§ãã
ããã§é¢çœãã®ã¯ãçºè¡šæã«äŒç€Ÿã瀺ããäžéæ ªæ°ã6å8,900äžæ ªãæ¯çã«ããŠçŽ17%ã ã£ãç¹ã§ããéé¡ã®æ ãå ã«æ±ºãŸã£ãŠãããããæ ªäŸ¡ãäžããã»ã©è²·ããæ ªæ°ã¯æžããŸããçµæãšããŠãæ³å®ã®åå以äžã®æ ªæ°ã§1å åã䜿ãåããŸãããèªç€Ÿæ ªè²·ãã®ãã¥ãŒã¹ãæ ªæ°ã®ã€ã³ãã¯ãã§åãæ¢ãããšãå®éã®åžèåè§£æ¶å¹æãé倧ã«èŠç©ããããšã«ãªããŸãã
2026幎4-6ææã¯æçµå©ç2,985ååã§47%å¢ãååæEPSã¯81.5åãš58%䌞ã³ãŸããã2028幎3ææã«ROE12%ãšããç®æšãæ²ããŠããã忝ã®è³æ¬ãå§çž®ããåãã¯åœé¢ç¶ãããã§ãã
âš äŒè€å¿ åäºïŒ8001ïŒ

æ ªäŸ¡ 1,980åïŒ1Y +28.5%ïŒ / æäŸ¡ç·é¡ 15å 6,904åå / äºæ³EPS 135.9å / PER 14.6å / PBR 2.04å / é åœå©åã 2.22%
éè³æºã«åŒ·ã¿ãæã€ç·åå瀟ã§ãç¹ç¶ã»é£æã»äœçæŽ»ã»æ å ±éèãšãã£ãçæŽ»æ¶è²»é¢é£ã®æ¯éãé«ãæ§æã§ããè³æºäŸ¡æ Œã«å·Šå³ããã«ããã¶ããEPSã®æšç§»ãä»ã®å瀟ããæ»ããã«ãªããŸãã
2023幎3ææã®109.2åãã110.6åã123.1åã128.0åãšçå®ã«ç©ã¿äžãã2027幎3ææã®äŒç€Ÿäºæ³ã¯135.9åã§ããæŽŸæãã¯ãããŸãããã4æé£ç¶ã§æé«çãæŽæ°ããããŒã¹ãç¶æããŠããŸãã2026幎4-6ææã®æçµå©çã¯2,937ååã§3.5%å¢ãååæEPSã¯42.0åãšå°å¹ ãªãã䌞ã³ãŸããã
éå å§¿å¢ã¯å¹Žã 匷ãŸã£ãŠããŸãã2026幎8æ3æ¥ã1å9,000äžæ ªã»3,000ååãäžéãšããèªå·±æ ªåŒååŸæ ãèšå®ããååŸæéã¯8æ4æ¥ãã2027幎1æ29æ¥ãŸã§ãšããŸãããããããŠèªå·±æ ªåŒå ¬éè²·ä»ããçºè¡šããŠããŸãã
äŒç€Ÿã¯ä»æã®ç·éå æ§åã64%ãšèŠèŸŒãã§ãããé廿é«ã ã£ãåæã®52%ãããã«äžåãèšç»ã§ããå©çã®3åã®2è¿ããé åœãšèªç€Ÿæ ªè²·ãã§è¿ããšãã宣èšãªã®ã§ãEPSã®æŒãäžã广ã¯ä»åŸãç¶ããŸããæ ªäŸ¡ã1幎ã§28%äžãã£ãŠãPERã14.6åã«ãšã©ãŸã£ãŠããã®ã¯ãEPSãåãããŒã¹ã§äŒžã³ãŠããããã§ãã
â© å·åŽæ±œè¹ïŒ9107ïŒ

æ ªäŸ¡ 2,863åïŒ1Y +33.6%ïŒ / æäŸ¡ç·é¡ 1å 8,300åå / äºæ³EPS 225.4å / PER 12.7å / PBR 0.99å / é åœå©åã 4.19%
ã³ã³ããè¹äºæ¥ãONEïŒãªãŒã·ã£ã³ã»ãããã¯ãŒã¯ã»ãšã¯ã¹ãã¬ã¹ïŒã«åºè³ããåœ¢ã§æã¡ãèªåè»è¹ãšãã©ã€ãã«ã¯ãèªç€Ÿã§éèªããæµ·é倧æã§ããEPSã®åãã¯ããã®èšäºã§ãã£ãšãèã£ãœãéšé¡ã«å ¥ããŸãã
2023幎3ææã®EPSã¯857.0åã§ãããã³ããåŸã®æµ·äžéè³é«éš°ã§ONEã®æåå©çãè·³ããæã§ããç¿2024幎3ææã¯141.4åãŸã§èœã¡ã2025幎3ææã«460.1åãžæ»ãã2026幎3ææã¯210.4åã2027幎3ææã®äŒç€Ÿäºæ³ã¯225.4åã§ãã4幎éã§6åã®1ã«ãªã£ãã3åã«ãªã£ãããç¹°ãè¿ããŠããŸãã
åžæ³ç£æ¥ã®EPSã¯ããã®ãŸãŸå°æ¥ã«å»¶é·ã§ããŸããã2023幎3ææã®EPS 857åã«åœæã®æ ªäŸ¡ãåœãŠã¯ããã°PERã¯3åå°ã«ãªããŸããããã®æ°Žæºãç¶ããªãããšã¯åžå Žãåãã£ãŠããã®ã§æ ªäŸ¡ã¯ã€ããŠãããŸããã§ããã2026幎4-6ææã¯å£²äžé«2,868ååã§17.1%å¢ãçµåžžå©ç240ååã§10.9%å¢ãšäŒžã³ãäžæ¹ãæçµå©çã¯234ååãš21.9%ã®æžçã§ããéå ã¯æåãã2026幎5æ29æ¥ã«ã¯1,300ååã»4,442äžæ ªãäžéãšããèªç€Ÿæ ªè²·ããæ±ºè°ããŸãããæäŸ¡ç·é¡1å 8,300ååã«å¯ŸããŠ7%èŠæš¡ã§ãé åœå©åã4.19%ãšåããããšæ ªäž»éå ã®åã¿ã¯çžåœãªãã®ã§ãããã ãåè³ãåžæ³ã«äŸåãã以äžãæ¥æä»¥éãåãèŠæš¡ãç¶ãä¿èšŒã¯ãããŸããã
⪠NTTïŒ9432ïŒ

æ ªäŸ¡ 150.4åïŒ1Y -2.5%ïŒ / æäŸ¡ç·é¡ 13å 6,188åå / äºæ³EPS 12.1å / PER 12.5å / PBR 1.26å / é åœå©åã 3.59%
åœå éä¿¡æå€§æã§ã2023幎ã®25åå²ä»¥éã¯150åååŸã§è²·ããå€§åæ ªãšããŠå人æè³å®¶ã®ä¿æãéåžžã«å€ãéæã§ãããã®èšäºã«ãããŠå ¥ããã®ã¯ãèªç€Ÿæ ªè²·ããããŠãEPSã䌞ã³ãªãäŸãšããŠèŠãŠã»ããããã§ãã
EPSã¯2023幎3ææã®13.9åãã15.1åãžäŒžã³ãããšã12.0åã12.6åãšèœã¡ã2027幎3ææã®äŒç€Ÿäºæ³ã¯12.1åã§ãã4幎åãäžåã£ãŠããŸããå瀟ã¯2026幎5æ8æ¥ã«2,000ååãäžéã14åæ ªã»çºè¡æžæ ªåŒã®1.72%ã«ãããèªç€Ÿæ ªè²·ããæ±ºè°ããååŸæéã2027幎3æ31æ¥ãŸã§ãšããŸãããããã§ãäºæ³EPSãåæã®12.6åãã12.1åãžäžããã®ã¯ãæ ªæ°ã®æžå°ããŒã¹ãäžåã£ãŠå©çãã®ãã®ãæžã£ãŠããããã§ãã
å©çã䌞ã³ãªãèæ¯ã«ã¯ã次ã®3ã€ããããŸãã
åœå éä¿¡æéã®å€äžãå§å
ããŒã¿ã»ã³ã¿ãŒãšIOWNãžã®å è¡æè³è² æ
è²·åããNTTããŒã¿ã°ã«ãŒãã®ååŽè² æ
äžæ¹ã§é åœã¯16æé£ç¶ã®å¢é èšç»ãç¶æãã仿ã¯5.4åãäºå®ããŠããŸããé åœå©åã3.59%ã¯é åçã§ãããEPS 12.1åã«å¯ŸããŠé åœ5.4åã¯é åœæ§å45%匱ã§ãå©çã䌞ã³ãªããŸãŸå¢é ãç¶ããã°ããã倩äºãæ¥ãŸããé«é åœæ ªãæã€ãšããããé åœå©åãã§ã¯ãªãEPSã®æšç§»ãèŠãç¿æ £ãå¹ããŠããŸãã
ð¡èªç€Ÿæ ªè²·ãã¯äžèœè¬ã§ã¯ãããŸãããåæ¯ãæžãããŠãããã以äžã«ååãæžãã°1æ ªã®å©çã¯å¢ããªããNTTã¯ãã®çŸå®ãæ°åã§èŠããŠãããéæã§ãã
EPSæé·çãé«ãäžå ã»æé·æ ª4éæ
æäŸ¡ç·é¡1å åååŸãã3å åã¯ã©ã¹ã§ãEPSã®äŒžã³çãå€§åæ ªãäžåã£ãŠããéæã§ããæ ªäŸ¡ãäžãã£ãŠããã®ã«EPSã¯äŒžã³ãŠããããšããçµã¿åãããããã«æ··ãã£ãŠããŸãã
â« ãªãŒããã¯ïŒ4684ïŒ

æ ªäŸ¡ 4,373åïŒ1Y -20.1%ïŒ / æäŸ¡ç·é¡ 2å 1,515åå / äºæ³EPS 190.5å / PER 23.0å / PBR 3.82å / é åœå©åã 2.15%
äžå ã»å€§äŒæ¥åãã®åºå¹¹æ¥åã·ã¹ãã ããèªç€Ÿã®çŽæ¥å¶æ¥ãšèªç€Ÿãšã³ãžãã¢ã ãã§éçºã»å°å ¥ããç¬ç«ç³»ã®ãœãããŠã§ã¢äŒç€Ÿã§ããäžè«ãã䜿ãããããã±ãŒãžãè»žã«æšªå±éããæ¹åŒã貫ããçµæãå¶æ¥å©ççãé©ãã»ã©é«ããªããŸããã
EPSã¯2023幎3ææã®113.0åãã130.9åã146.9åã171.6åãšäŒžã³ã2027幎3ææã®äŒç€Ÿäºæ³ã¯190.5åã§ããåæã®çµåžžå©çã¯9.3%å¢ã®1,145ååãèŠèŸŒã¿ã15æé£ç¶ã§æé«çãæŽæ°ããèšç®ã«ãªããŸãã2026幎4-6ææã¯å£²äžé«366å9,800äžåã§13.2%å¢ãå¶æ¥å©çã¯248å6,000äžåã§15.7%å¢ãååæã®å£²äžå¶æ¥å©ççã¯å幎åæã®66.2%ãã67.7%ãžããã«äžãããŸããã売äžã®3åã®2ãå¶æ¥å©çãšããŠæ®ãäŒç€Ÿã¯ãäžå ŽäŒæ¥å šäœãèŠæž¡ããŠãã»ãšãã©ãããŸããã
ããã§ãæ ªäŸ¡ã¯1幎ã§20%äžãã£ãŠããŸãã2026幎åã«ãããŠé«PERéæãäžæã«å£²ãããå±é¢ã§ãæ¥çžŸãšã¯ç¡é¢ä¿ã«è©äŸ¡ãçž®ãã 圢ã§ããEPSã䌞ã³ãŠæ ªäŸ¡ãäžããã°ãPERã¯èªåçã«äžãããŸããå®éã2025幎ååã«30åãè¶ ããŠããäºæ³PERã¯ããŸ23.0åã§ãã
æ¥çžŸãå€ãããªãã®ã«PERã ãäžãã£ãéæã¯ãEPSã®äŒžã³ããã®ãŸãŸå°æ¥ã®ãªã¿ãŒã³ã«ãªãå¯èœæ§ããããšããæå³ã§ãEPSãèŠã䟡å€ããã£ãšãé«ãå±é¢ãšèšããŸãã
⬠ããžã¯ã©ïŒ5803ïŒ

æ ªäŸ¡ 4,628åïŒ1Y +160.1%ïŒ / æäŸ¡ç·é¡ 8å 2,155åå / äºæ³EPS 138.3å / PER 33.5å / PBR 13.67å / é åœå©åã 0.82%
é»ç·åŸ¡äžå®¶ã®äžè§ãããAIããŒã¿ã»ã³ã¿ãŒãã€ãªãå ãã¡ã€ãã±ãŒãã«ãšå ã³ã³ããŒãã³ãã®äŸçµŠå ãžãšç«ã¡äœçœ®ãå€ããäŒç€Ÿã§ããEPSã®äŒžã³çã¯ãã®19éæã§ãããã«ãªããŸãã
2023幎3ææã®24.7åãã30.8åã55.1åã94.9åãšäŒžã³ã2027幎3ææã®äŒç€Ÿäºæ³ã¯138.3åã§ãã4幎ã§5.6åã«ãªããŸããã
ãã ãããã®äºæ³ã確å®ãããŸã§ã®çµç·¯ãèããŠããŸãã5æ14æ¥ã®æ¬æ±ºç®ã§äŒç€Ÿã瀺ããåœåäºæ³ã¯ãçŽå©ç1,560ååã»åææ¯1%æžã§ãããåžå Žäºæ³ã®1,955ååã«å±ããæ ªäŸ¡ã¯ã¹ãããå®ãšãªãã5æ14æ¥ã®äžå Žæ¥é«å€7,933åãã1ãæè¶³ããã§4,156åãŸã§ã47.6%äžèœããŠããŸãã
æµããå€ãã£ãã®ã¯6æ18æ¥ã§ãããã€ããŒã¹ã±ãŒã©ãŒããã®å ã³ã³ããŒãã³ãåæ³šå¢ãšå£²äŸ¡äžæãçç±ã«ãéæã®çŽå©çäºæ³ã1,560ååãã2,290ååãåææ¯46%å¢ãžåŒãäžããŸãããå¶æ¥å©çã2,110ååãã3,100ååãžã売äžé«ã1å 2,430ååãã1å 4,620ååãžä¿®æ£ããŠããŸããæ ªäŸ¡ã¯ã¹ãããé«ã«ãªããŸããã
åãæã®EPSäºæ³ãã1ãæã§94åååŸãã138.3åãžå€ãã£ãããã§ããæ¥ç±³ã§æå€§3,000ååã®å ãã¡ã€ãå¢ç£æè³ãé²ããŠãããæé·æåŸ ã¯å¥åšã§ãããPBR13.67åãšããè©äŸ¡ã¯å°ãã®èšç»å€æŽã§å€§ããæºããŸãã
ð¡äŒç€Ÿäºæ³ã¯å®£èšã§ã¯ãªãéäžçµéã§ããããžã¯ã©ã®ããã«1ãæã§5å²è¿ãå€ããããšããããäºæ³PERã®æ°åãæèšããŠãæå³ããªãã®ã¯ããã®ããã§ãã
â MonotaROïŒ3064ïŒ

æ ªäŸ¡ 1,969.5åïŒ1Y -23.3%ïŒ / æäŸ¡ç·é¡ 9,772åå / äºæ³EPS 73.6å / PER 26.8å / PBR 8.02å / é åœå©åã 1.88%
å·¥å Žãå·¥äºçŸå Žã§äœ¿ãéæ¥è³æããé販ãµã€ãã§äžå°äºæ¥è ã«å£²ãäŒç€Ÿã§ããåæ±ååã¯2,000äžç¹èŠæš¡ã«éããäºæ¥è åãã®ã¢ããŸã³ã®ãããªäœçœ®ã¥ãã«ãªã£ãŠããŸãã12ææ±ºç®ãªã®ã§ãä»ã®éæãšæããããç¹ã«æ³šæããŠãã ããã
EPSã¯2022幎12ææã®37.6åãã43.9åã53.0åã65.3åãšäŒžã³ã2026幎12ææã®äŒç€Ÿäºæ³ã¯73.6åã§ãã4幎ã§çŽ2åãæ¯æäºæ¡ã®æé·ãç¶æããŠããŸãã2026幎1-3ææã¯å£²äžé«ãçŽ956ååã§20.8%å¢ãå¶æ¥å©çã¯çŽ132ååã§22.6%å¢ãšãæé·çã¯ãããå éããŸããã
ãã®äžæ¹ã§æ ªäŸ¡ã¯1幎ã§23%äžãã£ãŠããŸããçç±ã¯æ¥çžŸã§ã¯ãªãè©äŸ¡æ°Žæºã®èª¿æŽã§ãããã®éæã¯é·ããPER40å以äžã§è²·ãããŠããŸããããããŸã¯26.8åãŸã§äžãããŸããã
EPSã2å²äŒžã³ãŠããPERã3å²çž®ãã°æ ªäŸ¡ã¯äžãããŸããæé·æ ªã®æ ªäŸ¡ã¯ãEPSã®äŒžã³ãšPERã®çž®ã¿ã®ç¶±åŒãã§æ±ºãŸããšããçŸå®ãããã®ãŸãŸåºã1幎ã§ãããéã«èšãã°ãEPSæé·ãç¶ãéããPERã®çž®å°ãæ¢ãŸã£ãæç¹ã§æ ªäŸ¡ã¯äŒžã³ã«è¿œãã€ããŸããåœå ã®éæ¥è³æåžå Žã¯ãŸã åå以äžãã¢ããã°ãªååŒã§æ®ã£ãŠããã䌞ã³ããã¯äºæ¥åŽã«ãããŸãã
â® ãã³ã»ãã·ãã£ãã¯ã»ã€ã³ã¿ãŒãã·ã§ãã«ããŒã«ãã£ã³ã°ã¹ïŒ7532ïŒ

æ ªäŸ¡ 889.1åïŒ1Y -14.6%ïŒ / æäŸ¡ç·é¡ 2å 8,249åå / äºæ³EPS 35.8å / PER 25.1å / PBR 3.92å / é åœå©åã 0.96%
ãã³ã»ãããŒããšãŠããŒããããŠæµ·å€ã®DON DON DONKIãéå¶ããæµéã°ã«ãŒãã§ãã6ææ±ºç®ãªã®ã§ã2026幎6ææãã¡ããã©ç· ãŸã£ããšããã«ãªããŸãã
EPSã¯2022幎6ææã®20.5åãã22.2åã29.7åã30.3åãšç©ã¿äžããã2026幎6ææã®äŒç€Ÿäºæ³ã¯35.8åã§ããéæäºæ³ã¯å£²äžé«2å 4,350ååã§8.4%å¢ãå¶æ¥å©ç1,740ååã§7.2%å¢ãæçµå©ç1,070ååã§18.2%å¢ãšãªã£ãŠããã16幎é£ç¶ã®æé«çãèŠèŸŒã¿ãŸãã第3ååæãŸã§ã®çޝèšã§ã売äžé«1å 8,265ååã§8.2%å¢ãæçµå©çã¯23.8%å¢ãšèšç»ãäžåãããŒã¹ã§é²ã¿ãŸããã
䌞ã³ãæ¯ããŠããã®ã¯èšªæ¥å®¢ãšã¢ãžã¢ã®åºèã§ããåå®å±é¢ã§å çšå£²äžãç©ã¿äžãããã·ã³ã¬ããŒã«ãéŠæž¯ã®DON DON DONKIãåºåºãç¶ããŠããŸãã
ããã§ãæ ªäŸ¡ã1幎ã§15%äžãã£ãŠããã®ã¯ãçºæ¿ãå髿¹åãžæ¯ãããšå çšéèŠã现ããšããèªã¿ãå åãããŠããããã§ããEPSã¯äŒžã³ãŠããã®ã«æ ªäŸ¡ãäžããéæã§ã¯ãåžå Žã¯ä»æã§ã¯ãªãæ¥æä»¥éã®EPSãèŠãŠãããšèããã»ããçè§£ãããããªããŸããPER25.1åã¯å°å£²æ ªãšããŠã¯é«ãã§ãæé·ã®ç¶ç¶ãåæã«ãªã£ãŠããæ°Žæºã§ãã
äºæ³EPSãååšããªãã»EPSãåœãŠã«ãªããªã4éæ
æåŸã¯ã蚌åžäŒç€Ÿã®ã¢ããªã§äºæ³PERã®æ¬ã空æ¬ã«ãªã£ãŠããéæçŸ€ã§ããæ°åãåºãªãã®ã¯ã·ã¹ãã ã®äžå ·åã§ã¯ãªããäŒç€Ÿãäºæ³ãé瀺ããŠããªãããå©çã®æ§è³ªãç¹æ®ã§ããããã§ããææšã®æå³ãçè§£ããããã§ãããããã¡ã°ãå匷ã«ãªããŸãã
⯠æ±äº¬ãšã¬ã¯ããã³ïŒ8035ïŒ

æ ªäŸ¡ 56,700åïŒ1Y +153.2%ïŒ / æäŸ¡ç·é¡ 26å 5,375åå / äºæ³EPS âïŒéæäºæ³ãééç€ºïŒ / PER â / PBR 12.11å / é åœå©åã â
åå°äœè£œé è£ çœ®ã®äžç倧æã®äžè§ã§ãã³ãŒã¿ã»ãããããã§ã¯äžçã·ã§ã¢9å²ãæ¡ãæ¥æ¬ã®çæ¿éæã§ããæ ªäŸ¡ã¯1幎ã§153%äžãããæäŸ¡ç·é¡ã¯26å åãè¶ ããŸããã
éå»ã®EPSã¯2023幎3ææã1,007.8åãç¿æã783.8åããããã1,182.4åã1,254.6åãšå埩ããŠããŸãããšããã2027幎3ææã®äºæ³EPSã¯ç©ºæ¬ã§ããçç±ã¯ãå瀟ã2027幎3ææããéææ¥çžŸäºæ³ã®é瀺ããããäžæåã®ã¿ã®éç€ºãžæ¹éãå€ããããšã«ãããŸããéæäºæ³ã¯ç¬¬2ååææ±ºç®ã®çºè¡šæã«åºãæ¹éã§ããããŸã§ã¯äŒç€ŸãšããŠã®å¹Žéã®çå°èŠéããååšããŸããã
é瀺ãããŠããäžæäºæ³ã¯ã7æ30æ¥ã«å£²äžé«1å 6,200ååãå¶æ¥å©ç4,580ååãžäžæ¹ä¿®æ£ãããŸããã2026幎4-6ææã®å®çžŸã匷ããæçµå©ç1,643ååã§39.5%å¢ãååæEPSã¯361.4åãš40.5%䌞ã³ãŠããŸãã
æ°åãã®ãã®ã¯çµ¶å¥œèª¿ã§ãããéæã®äºæ³EPSããªã以äžãäºæ³PERã¯èšç®ã§ããŸããããã®ç¶æ ã§PERãèªããããã°ãå®çžŸEPSã䜿ãããã¢ããªã¹ãäºæ³ã®å¹³åå€ã䜿ããããããŸãããäºæ³PERã空æ¬ã®éæã¯ãææšãå£ããŠããã®ã§ã¯ãªããããããäŒç€ŸãçããåºããŠããªãã®ã ãšçè§£ããŠãããšæ··ä¹±ããã«æžã¿ãŸãã
â° ãã£ã¹ã³ïŒ6146ïŒ

æ ªäŸ¡ 60,890åïŒ1Y +45.6%ïŒ / æäŸ¡ç·é¡ 6å 6,056åå / äºæ³EPS âïŒéæäºæ³ãééç€ºïŒ / PER â / PBR 11.37å / é åœå©åã â
åå°äœãŠãšããåãã»åãã»ç£šãè£ çœ®ã§äžçã·ã§ã¢ã®å€§åãæ¡ãç²Ÿå¯æ©åšã¡ãŒã«ãŒã§ããHBMïŒåºåž¯åã¡ã¢ãªïŒã®ç©å±€å·¥çšãå¢ããããšã§ãè£ çœ®éèŠãæ§é çã«äŒžã³ãŠããŸãã
ãã®äŒç€Ÿã¯ä»¥åããéæã®æ¥çžŸäºæ³ãåºããªãæ¹éãåã£ãŠãããååæããšã®åºè·é¡ãšãçŽè¿ã§ã¯äžæåã®èŠéãã ããé瀺ããŠããŸãã2026幎7æ23æ¥ã«ã¯ããããŸã§éé瀺ã ã£ã4-9ææã®çµåžžå©çãåå¹Žåææ¯31.9%å¢ã®1,048ååãšç€ºããŸãããéæã®äŒç€Ÿäºæ³ãååšããªããããæ ªæ¢ã§ãäºæ³EPSã»äºæ³PERã»äºæ³é åœå©åãããã¹ãŠç©ºæ¬ã«ãªããŸãã
å®çžŸããŒã¹ã®EPSã¯2023幎3ææã®765.5åãã777.3åã1,143.3åã1,249.8åãšäŒžã³ãŠããŸããã2026幎4-6ææã¯æçµå©ç342ååã§44.0%å¢ãååæEPSã¯315.5åãš43.9%ã®äŒžã³ã§ãã
ä»®ã«ãã®ååæããŒã¹ã1幎ç¶ãã°å¹ŽéEPSã¯1,260åååŸã«ãªããæ ªäŸ¡60,890åã«å¯ŸããPERã¯48åçšåºŠã®èšç®ã«ãªããŸããäºæ³ãåºãªãäŒç€Ÿã§ã¯ãæè³å®¶ãèªåã§ååæãç©ã¿äžããŠæŠç®ãããããããŸãããPBR11.37åãšããè©äŸ¡ãããã®æŠç®ãåæã«æãç«ã£ãŠããŸãã
â± ãœãããã³ã¯ã°ã«ãŒãïŒ9984ïŒ

æ ªäŸ¡ 5,228åïŒ1Y +75.9%ïŒ / æäŸ¡ç·é¡ 29å 8,615åå / äºæ³EPS âïŒåæå®çžŸã¯873.5åïŒ / PER â / PBR 1.69å / é åœå©åã 0.21%
ããžã§ã³ã»ãã¡ã³ããšã¢ãŒã ããããŠOpenAIãžã®åºè³ãäžæ žãšããæè³äŒç€Ÿã§ããEPSãšããææšããã£ãšã圹ã«ç«ããªãéæãšããŠããã®èšäºã«å ¥ããŸããã
éå»4幎ã®EPSã䞊ã¹ããšç°æ§ããããããŸãã2023幎3ææããã€ãã¹163.1åã2024幎3ææããã€ãã¹42.8åã2025幎3ææã195.2åããããŠ2026幎3ææã873.5åã§ãã2026幎3ææã®æçµå©çã¯5å 22ååã§ãæ¥æ¬äŒæ¥ãšããŠé廿é«ãèšé²ããŸãããåã®æã®çŽ4.3åã§ãã
äžèº«ã¯æè³æç7å 2,865ååã§ããã¡OpenAIé¢é£ã6å 7,304ååãå ããŸãã
ããã§æ³šæãããã®ããæ ªäŸ¡5,228åãåæå®çžŸEPS 873.5åã§å²ããšçŽ6.0åã«ãªãç¹ã§ãããããèŠãŠå²å®ã ãšå€æããã®ã¯å±éºã§ããå©çã®å€§åãæªå®çŸã®è©äŸ¡çã§ãããä¿ææ ªã®æäŸ¡ãäžããã°åãèŠæš¡ã§è©äŸ¡æã«è»¢ããŸããå®éã2023幎ã»2024幎3ææã¯ãã®è©äŸ¡æã§2æé£ç¶ã®æçµèµ€åã§ããã
å瀟ã¯éæã®æ¥çžŸäºæ³ãé瀺ããŠããŸãããæè³äŒç€Ÿã®äŸ¡å€ã¯EPSã§ã¯ãªããä¿æè³ç£ã®æäŸ¡ããè² åµãåŒããå®è³ªçŽè³ç£äŸ¡å€ã§æž¬ãã®ãåºæ¬ã§ããPBR1.69åãšããæ°åã®ã»ããããŸã è°è«ã®åå°ã«ãªããŸãã
â² KDDIïŒ9433ïŒ

æ ªäŸ¡ 2,873.5åïŒ1Y +15.0%ïŒ / æäŸ¡ç·é¡ 11å 5,154åå / äºæ³EPS âïŒèª¿æŽåŸããŒã¹ã§éç€ºïŒ / PER â / PBR 2.09å / é åœå©åã 2.92%
éä¿¡åœå 2äœã§ãéèã»ãšãã«ã®ãŒã»DXãæãããµãŒãã¹åºç€ãæã€äŒç€Ÿã§ãããã®éæã®äºæ³EPSã空æ¬ã«ãªãã®ã¯ãæ¥çžŸäºæ³ãåºããŠããªãããã§ã¯ãããŸãããé瀺ããŠããå©çææšã®çš®é¡ãéãããã§ãã
å瀟ã¯IFRSãæ¡çšããŠããã2027幎3ææã®äºæ³ããIFRS第18å·ãžã®å¯Ÿå¿ãšããŠãçµå¶è å®çŸ©æ¥çžŸææšïŒMPMïŒãå è¡ããŠå°å ¥ããŸãããé瀺ãããŠããã®ã¯å£²äžé«6å 4,100ååã§5.6%å¢ã調æŽåŸå¶æ¥å©ç1å 2,100ååããããŠèª¿æŽåŸåœæå©ç7,310ååãšãã£ãæ°åã§ãæ¥æ¬åºæºã®çŽå©çã«å¯Ÿå¿ããäºæ³å€ã衚ã«èŒããŸããããã®çµæãæ ªæ¢ãªã©ã®ããŒã¿ããŒã¹ã§ã¯äºæ³1æ ªçãšäºæ³PERãååŸã§ããªããªããŸãã
å®çžŸã®EPSã¯2023幎3ææã®155.5åãã141.8åã161.9åã183.6åãšäŒžã³ãŠããŸããæäŸ¡ç·é¡11å 5,154ååã調æŽåŸåœæå©ç7,310ååã§å²ããšçŽ15.8åã§ããããå®è³ªçãªäºæ³PERã«ããããŸãã
幎éé åœã¯84åãèšç»ããå¢é åºèª¿ãç¶æããŠããŸããææšã空æ¬ã ãããšãã£ãŠæ¥çžŸãæªãããã§ã¯ãªããåã«äŒç€Ÿã瀺ãå©çã®å®çŸ©ãå€ãã£ããšããã ãã®è©±ã§ããææšæ¬ã®ç©ºæ¬ã¯äžå ·åã§ã¯ãªãé瀺æ¹éã®è¡šããªã®ã§ã空æ¬ãèŠããæ±ºç®çä¿¡ãéãã°ããããŠãã®è¬ã¯è§£ããŸãã
EPSãå®éã®éæéžã³ã«äœ¿ã4ã€ã®æé
19éæã䞊ã¹ãŠã¿ããšãEPSãšããææšã®äœ¿ãã©ãããã¯ã£ããããŠããŸããããã§ã¯å®è·µçãªæé ã4ã€ã«æŽçããŸãã
æé 1ïœ5幎åã®EPSã®äžŠã¹æ¹
ãŸãããããšã¯åçŽã§ã蚌åžäŒç€Ÿã®ã¢ããªãæ ªæ¢ã®æ¥çžŸããŒãžã§ãéå»4æåã®å®çžŸEPSãšä»æã®äŒç€Ÿäºæ³EPSã瞊ã«èŠãã ãã§ããããã ãã§éæã®æ§æ ŒãããããŸãã
å調å¢å å ïŒ äžè±UFJããªã¯ã«ãŒãããªãŒããã¯ãMonotaROãäºæ¥ãšæ ªæ°ã®äž¡æ¹ã峿¹ããŠãã
å埩å ïŒ æ¥ç«ããœããŒãäžè±åäºãäžåºŠèœã¡ãŠæ°ŽæºãåãäžããŠãã
æžå°å ïŒ ããšã¿ãNTTãçç±ãäžæèŠå ãæ§é èŠå ãã®èŠæ¥µããèŠã
ä¹±é«äžå ïŒ å·åŽæ±œè¹ããœãããã³ã¯ã°ã«ãŒããå¹³åå€ã«æå³ããªã
ãã®ãã¡æè³å€æã§ãã¡ã°ãæéããããã¹ãã¯å埩åãšæžå°åã§ããå調å¢å åã¯èª°ã®ç®ã«ãæãããªã¶ãæ ªäŸ¡ã«ãç¹ã蟌ãŸããŠãããä¹±é«äžåã¯ããããEPSã§æž¬ã察象ã§ã¯ãããŸããã
æé 2ïœçŽå©çã®äŒžã³ãšEPSã®äŒžã³ã®åŒãç®
åãæã®çŽå©çæé·çãšEPSæé·çã䞊ã¹ãŠãå·®ãåããŸããå·®ããã®ãŸãŸæ ªæ°æžå°ã®å¯äžã§ãã
äžè±UFJã®2027幎3ææäºæ³ã¯çŽå©çã11.2%å¢ãEPSã12.5%å¢ãªã®ã§ãå·®ã®1.3%åãèªç€Ÿæ ªè²·ãã®å¹æã«ãªããŸããäžè±åäºã®2026幎4-6ææã¯çŽå©ç47.0%å¢ã«å¯ŸããŠEPSã58.0%å¢ã§ãå·®ã¯11%ã§ãã1å åã®èªç€Ÿæ ªè²·ãã§7.9%ã®æ ªåŒãæ¶åŽãã广ããååæã®EPSã«ã¯ã£ããåºãŠããŸãã
å·®ã倧ããéæã»ã©ãEPSã®äŒžã³ã¯äºæ¥ã§ã¯ãªãè²¡åæœçã§äœãããŠããããšã«ãªããŸãããããæªãããã§ã¯ãããŸããããèªç€Ÿæ ªè²·ãã¯çŸéãããéãããç¶ããŸãããäºæ¥æé·ããŒãã§éå ã ããç¶ãäŒç€Ÿã¯ããããæ¯åãããŸãã
æé 3ïœäºæ³ã®ä¿®æ£å±¥æŽã®ãã§ãã¯
äŒç€Ÿäºæ³ã¯åããŸããæ ªæ¢ã®éæããŒãžã«ã¯ä¿®æ£å±¥æŽã®ã¿ãããããæäžã«äºæ³ãã©ãå€ãã£ããã远ããŸãã
ããžã¯ã©ã®ããã«ã5æã®åœåäºæ³ãš6æã®ä¿®æ£åŸã§çŽå©çã1,560ååãã2,290ååãžå€ããäŸããããŸããéã«ãæåã«åŒ·æ°ã®äºæ³ãåºããŠæã®åŸåã«éãã«äžæ¹ä¿®æ£ããäŒç€ŸããããŸããäžæ¹ä¿®æ£ãç¹°ãè¿ãäŒç€Ÿãšãäžæ¹ä¿®æ£ãç¹°ãè¿ãäŒç€Ÿã§ã¯ãåãPERã§ãæå³ããŸã£ããéããŸããä¿®æ£ã®æ¹åã¯çµå¶ã®çãšããŠãããªãæç¶ããŸãã
æé 4ïœæ ªäŸ¡ã®EPSãšPERãžã®å æ°åè§£
æåŸã«ãæ ªäŸ¡ã®å€åã2ã€ã«åè§£ããŸããæ ªäŸ¡ã¯EPSãšPERã®æãç®ãªã®ã§ã1å¹Žã§æ ªäŸ¡ãäœåã«ãªã£ããã¯ãEPSãäœåã«ãªã£ãããšPERãäœåã«ãªã£ããã®ç©ã§èª¬æã§ããŸãã
ããžã¯ã©ã¯1å¹Žã§æ ªäŸ¡ã2.6åã«ãªããŸããããåæéã«EPSäºæ³ã倧ããåãäžãã£ãŠãããäžæã®çžåœéšåã¯å©çæé·ã§èª¬æãã€ããŸããäžæ¹ã§ãªãŒããã¯ãšMonotaROã¯ãEPSã䌞ã³ãŠããã®ã«æ ªäŸ¡ã2å²äžãããŸãããPERã®çž®å°ãEPSã®äŒžã³ãé£ã£ã圢ã§ãããã®åè§£ãã§ããããã«ãªããšãæ ªäŸ¡ãäžãã£ãçç±ã人æ°ãããŒãã§ã¯ãªãæ°åã§èª¬æã§ããããã«ãªããŸãã
EPSã䜿ããšãã«æ°ãã€ããããªã¹ã¯
ææšãšããŠã®EPSã¯åŒ·åã§ãããäžèœã§ã¯ãããŸãããå®éã«äœ¿ãããã§æèããŠããããç¹ããŸãšããŸãã
â ïž äŒç€Ÿäºæ³ã¯åœãããªãããšããããŸããäžå ŽäŒæ¥ã®æåäºæ³ã¯ä¿å®çã«çœ®ãããåŸåããããéã«æé·æåŸ ã®é«ãäŒæ¥ã»ã©åŒ·æ°ã«çœ®ãããŸããäºæ³EPSã§èšç®ããPERã¯ããããŸã§äŒç€Ÿã®èŠç«ãŠãåæã«ããæ«å®å€ã§ãã
â ïž åžæ³ç£æ¥ã®EPSã¯å°æ¥ã«å»¶é·ã§ããŸãããæµ·éãè³æºãåžæ³åã®ååŠãééŒã§ã¯ãããŒã¯æã®EPSã§èšç®ããPERãæ¥µç«¯ã«äœãåºãŸããäœPERãå²å®ã®ãµã€ã³ã§ã¯ãªããå©çãããŒã¯ã ãšãããµã€ã³ã«ãªã£ãŠããå ŽåããããŸãã
â ïž äŒèšåºæºã®å€æŽã§EPSã¯æçµ¶ããŸããIFRSç§»è¡ãæ±ºç®æå€æŽããã£ãæã¯ãåææ¯ãæç«ããŸãããæ ªæ¢ã®åææ¯æ¬ããïŒãã«ãªã£ãŠãããããŸãåºæºå€æŽãçã£ãŠãã ããã
â ïž æœåšæ ªåŒã®åžèåã¯EPSã«é ããŠå¹ããŸãã転æç€Ÿåµãã¯ã©ã³ããæ±ããäŒç€Ÿã§ã¯ãåºæ¬EPSã§ã¯ãªãæœåšæ ªåŒèª¿æŽåŸEPSãèŠãªããš1æ ªã®äŸ¡å€ãèŠèª€ããŸãã
â ïž EPSã䌞ã³ãŠããŠããPERãé«ãããã°æ ªäŸ¡ã¯äžãããŸããäžè±éå·¥ã®PER36.2åãããžã¯ã©ã®33.5åãPBR13.67åãšãã£ãæ°Žæºã¯ãæé·ã®ç¶ç¶ãåæã«ãªã£ãŠããŸããåæã厩ãããšãã®äžãå¹ ã¯ãEPSã®å€åçãããã£ãšå€§ãããªããŸãã
â ïž çºæ¿ã®åœ±é¿ãæ¥çžŸã®å®åãšæ··åããªãã§ãã ããã2026å¹Žã®æ¥æ¬äŒæ¥ã®EPSã«ã¯ãåå®ã«ããæµ·å€å©çã®åæç®å¢ãçžåœéå«ãŸããŠããŸããæ¥ç±³å調ä»å ¥ããã£ããã«çºæ¿ãå転ããã°ããã®åã¯éå転ããŸãã
2026幎8ææç¹ã®æ¥æ¬æ ªã¯ãæ¥çµå¹³åã63,754åãäºæ³EPSã3,711åãäºæ³PERã17.18åãšããäœçœ®ã«ããŸããPERã®æ°Žæºã ãèŠãã°éç±ãšãŸã§ã¯èšãããæ ªäŸ¡äžæã®å€§éšåã¯äŒæ¥ã®çšŒãåãã®ãã®ãå¢ããããšã§èª¬æã§ããç¶æ ã§ããéã«èšãã°ãEPSã®äŒžã³ãæ¢ãŸã£ãç¬éã«ããã®çžå Žã®èª¬æææã¯ãªããªããŸããäŒæ¥ã®1æ ªå©çãã©ããŸã§äŒžã³ãã®ãã远ããããããšãããã®ãŸãŸçžå ŽãèŠãããšã«ãªããŸãã
ð¡ææšã1ã€ã ãèŠããŠåž°ããªããPERããEPSã«ããŠãã ãããPERã¯EPSãšæ ªäŸ¡ããåºãŠããå²ãç®ã®çãã«ããããå€æã®ææã«ãªãã®ã¯åžžã«åæ¯ã®ã»ãã§ãã
ãŸãšã
EPSïŒ1æ ªåœããçŽå©çïŒã¯ãäŒæ¥ã皌ãã æçµå©çã1æ ªã«å²ãåœãŠãæ°åã§ããäŒç€Ÿã®èŠæš¡ãæ ªæ°ã§ããããããã®åäœæç®ã§ãããæ°Žæºãã®ãã®ã«æå³ã¯ãããŸãããèŠãã¹ãã¯åãäŒç€Ÿã®æç³»åã§ãEPSã䌞ã³ãŠãããã©ããã«ãªããŸãã
ãã®èšäºã§èŠã19éæãæ¯ãè¿ããšãEPSã®åãæ¹ã¯ããã€ãã®åã«åãããŸãããäžè±UFJããªã¯ã«ãŒããäžè±éå·¥ã®ããã«4幎ã§2.5å以äžã«äŒžã³ãéæãããäžæ¹ã§ãNTTã®ããã«èªç€Ÿæ ªè²·ããç¶ããŠã4幎åã®æ°ŽæºãäžåãéæããããŸãããªãŒããã¯ãMonotaROã®ããã«ãEPSã䌞ã³ãŠããã®ã«æ ªäŸ¡ã2å²äžãã£ãéæãåºãŸããã
ãããŠæ±äº¬ãšã¬ã¯ããã³ããã£ã¹ã³ããœãããã³ã¯ã°ã«ãŒããKDDIã®ããã«ãããããäºæ³EPSã衚瀺ãããªãéæããããŸããé瀺æ¹éã®å€æŽã ã£ãããå©çã®å®çŸ©ãéã£ãããå©çã®äžèº«ãæªå®çŸã®è©äŸ¡çã ã£ãããšãçç±ã¯ããããã§ããææšã空æ¬ãªã®ã¯ç°åžžã§ã¯ãªãããã®äŒç€Ÿã®äºæ ãç¥ããã£ããã«ãªããŸãã
æ ªäŸ¡ã¯EPSãšPERã®æãç®ã§ããã©ã¡ããåããŠæ ªäŸ¡ãå€ãã£ãã®ããæ¯ååè§£ããç¿æ £ãã€ããšããã¥ãŒã¹ã®èŠãæ¹ãå€ãããŸããäžæ¹ä¿®æ£ã®ãã¥ãŒã¹ã¯EPSãåãã話ã§ãããéå©ãé絊ã®è©±ã¯PERãåã話ã§ãããã®2ã€ãæ··ããã«èªããããã«ãªãããšããææšãåŠã¶ãã¡ã°ãã®å®å©ã ãšæã£ãŠããŸãã
æ¬ããŒãã«é¢ããããããæžç±
æåŸã«ãEPSãšæ±ºç®æžã®èªã¿æ¹ãããäžæ®µæ·±ããããã®æžç±ã2å玹ä»ããŸããã©ã¡ããæ°åã®æå³ãæè³å€æã«èœãšã蟌ããšãããŸã§æžãããæ¬ã§ãã
æ ªã§è³ç£3.6ååãç¯ãããµã©ãªãŒãã³æè³å®¶ãæãã æ±ºç®æžã3åéèªãããã®â10åæ ªâã®æ¢ãæ¹
äŒç€Ÿå¡æè³å®¶ãšããŠè³ç£3.6ååãç¯ãããã¯ã£ãããæ°ã«ãã1åã§ããæ±ºç®çä¿¡ã®èŠç¹ã3åã§èªã¿åãæé ãšããããã10åæ ªã®åè£ãçµã蟌ãèãæ¹ããŸãšããããŠããŸãã
ãã®èšäºã§æ±ã£ãEPSã®äŒžã³æ¹ãã®ãã®ããèè ã®éæéžå®ã®äžå¿ã«ãããŸãã売äžãšå©çã®å¢å çããããŠ1æ ªå©çã®æšç§»ããæé·ã®æç¶æ§ã倿ããã¢ãããŒãã¯ã決ç®ã®ãã³ã«äœ¿ããå®åçãªæŠåšã«ãªããŸããçè«ã®æ¬ã§ã¯ãªãæãåããæ¬ãªã®ã§ãèªãã ãã®æ¥ãã詊ããå 容ã§ãã
æ ªãè²·ããªãæäœéç¥ã£ãŠãããã ãã¡ã³ãã¡ã³ã¿ã«æè³ã®æç§æž æ¹èšç
å ¬èªäŒèšå£«ã§å人æè³å®¶ã§ãããè¶³ç«æŠå¿æ°ã«ããããã¡ã³ãã¡ã³ã¿ã«åæã®å®çªæžã§ããæ±ºç®æžã®æ§é ãããEPSã»PERã»PBRã»ROEãšãã£ãææšãã©ãé£åããã®ããŸã§ãé ã远ã£ãŠèª¬æããŠããŸãã
ãã®èšäºã§è§ŠããäŒèšåºæºã®éãããäžéæ§ã®å©çãææšãããããä»çµã¿ã«ã€ããŠããäŒèšå£«ã®èŠç¹ããäžå¯§ã«è§£èª¬ãããŠããŸããææšãæèšããã®ã§ã¯ãªãããªããã®æ°åã«ãªãã®ããçè§£ãããæ¹ã«åããæ¬ã§ããæ¹èšçã§ã¯äŒç€Ÿåå£å ±ã®èªã¿æ¹ãæŽæ°ãããŠãããéæéžã³ã®å ¥å£ãšããŠã䜿ããŸãã
Â
ãå 責äºé ã æ¬èšäºã¯æ å ±æäŸã®ã¿ãç®çãšããŠãããç¹å®ã®éæã®å£²è²·ãæè³ãå§èªãããã®ã§ã¯ãããŸãããèšèŒããæ°å€ã»äºå®ã¯å·çæç¹ã®æ å ±ã«åºã¥ããŠããŸãããæ£ç¢ºæ§ã»å®å šæ§ãä¿èšŒãããã®ã§ã¯ãããŸãããæ ªäŸ¡ãæ¥çžŸã¯ä»åŸå€åããå¯èœæ§ããããŸããæè³ã«é¢ããæçµçãªå€æã¯ãå¿ ããèªèº«ã®è²¬ä»»ãšäœè£è³éã®ç¯å²ã§è¡ã£ãŠãã ããã
Â